Bucher Industries AG (SWX:BUCN)
316.00
-1.50 (-0.47%)
Jul 31, 2026, 5:30 PM CET
Bucher Industries AG Income Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,848 | 2,914 | 3,156 | 3,575 | 3,597 | 3,176 | |
Revenue Growth | -2.26% | -7.64% | -11.73% | -0.61% | 13.23% | 15.90% |
Cost of Revenue | 1,413 | 1,390 | 1,504 | 1,862 | 1,970 | 1,703 |
Gross Profit | 1,435 | 1,525 | 1,651 | 1,713 | 1,627 | 1,473 |
Selling, General & Admin | 832.8 | 822.8 | 844.6 | 876 | 832.8 | 813.8 |
Depreciation & Amortization Expenses | 91.7 | 92.7 | 92 | 86 | 85.8 | 84.7 |
Other Operating Expenses | 302.3 | 327.7 | 432.1 | 326.7 | 282.8 | 222.7 |
Total Operating Expenses | 1,227 | 1,243 | 1,369 | 1,289 | 1,201 | 1,121 |
Operating Income | 208.4 | 281.4 | 282.5 | 424.4 | 425.2 | 351.9 |
Interest Income | 11.2 | 13.4 | 12.9 | 13.8 | 5.2 | 2.6 |
Interest Expense | -2 | -2.4 | -5.3 | -4.6 | -9.6 | -4.7 |
Other Non-Operating Income (Expense) | 1.1 | 1.4 | 0.6 | 2.9 | 2 | 2.2 |
Total Non-Operating Income (Expense) | 10.3 | 12.4 | 8.2 | 12.1 | -2.4 | 0.1 |
Pretax Income | 218.7 | 293.8 | 290.7 | 436.5 | 422.8 | 352 |
Provision for Income Taxes | 38.4 | 58.4 | 63 | 80.8 | 88.2 | 82.8 |
Net Income | 180.3 | 235.4 | 227.7 | 355.7 | 334.6 | 269.2 |
Minority Interest in Earnings | 0.6 | 0.4 | 0.9 | 3.6 | 3.4 | 3.7 |
Net Income to Common | 179.7 | 235 | 226.8 | 352.1 | 331.2 | 265.5 |
Net Income Growth | -23.53% | 3.62% | -35.59% | 6.31% | 24.75% | 76.53% |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Change | -0.54% | -1.11% | -0.05% | 0.06% | 0.07% | 0.03% |
EPS (Basic) | 17.85 | 23.22 | 22.15 | 34.38 | 32.36 | 25.96 |
EPS (Diluted) | 17.85 | 23.22 | 22.15 | 34.38 | 32.36 | 25.96 |
EPS Growth | -23.12% | 4.83% | -35.57% | 6.24% | 24.65% | 76.48% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 200.1 | 310.6 | 200 | 114.6 | 69.5 | 270.8 |
Free Cash Flow Growth | -35.58% | 55.30% | 74.52% | 64.89% | -74.33% | -12.84% |
Free Cash Flow Per Share | 19.88 | 30.69 | 19.54 | 11.19 | 6.79 | 26.48 |
Dividends Per Share | 11.000 | 11.000 | 11.000 | 13.500 | 13.000 | 9.500 |
Dividend Growth | 0% | 0% | -18.52% | 3.85% | 36.84% | 46.15% |
Gross Margin | 50.39% | 52.31% | 52.33% | 47.92% | 45.22% | 46.38% |
Operating Margin | 7.32% | 9.66% | 8.95% | 11.87% | 11.82% | 11.08% |
Profit Margin | 6.33% | 8.08% | 7.22% | 9.95% | 9.30% | 8.48% |
FCF Margin | 7.03% | 10.66% | 6.34% | 3.21% | 1.93% | 8.53% |
EBITDA | 300.1 | 374.1 | 374.5 | 510.4 | 511 | 436.6 |
EBITDA Margin | 10.54% | 12.84% | 11.87% | 14.28% | 14.21% | 13.75% |
EBIT | 208.4 | 281.4 | 282.5 | 424.4 | 425.2 | 351.9 |
EBIT Margin | 7.32% | 9.66% | 8.95% | 11.87% | 11.82% | 11.08% |
Effective Tax Rate | 17.56% | 19.88% | 21.67% | 18.51% | 20.86% | 23.52% |