Bucher Industries AG (SWX:BUCN)
Switzerland · Delayed Price · Currency is CHF 304.00
+1.50 (0.50%)
Aug 21, 2026, 5:31 PM CET
Bucher Industries AG Income Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,848 | 2,914 | 3,156 | 3,575 | 3,597 | 3,176 | |
Revenue Growth | -4.06% | -7.64% | -11.73% | -0.61% | 13.23% | 15.90% |
Cost of Revenue | 1,393 | 1,445 | 1,586 | 1,791 | 1,869 | 1,600 |
Gross Profit | 1,456 | 1,469 | 1,569 | 1,784 | 1,727 | 1,576 |
Selling, General & Admin | 851.3 | 841.3 | 862.8 | 893.6 | 848.8 | 829.6 |
Amortization of Goodwill & Intangibles | 5.3 | 4.7 | 3.8 | 4 | 3.8 | 5.4 |
Other Operating Expenses | 355 | 304.6 | 334 | 390.5 | 368.7 | 310.4 |
Operating Expenses | 1,298 | 1,239 | 1,289 | 1,370 | 1,297 | 1,225 |
Operating Income | 157.8 | 230.8 | 280.3 | 413.5 | 430.2 | 351.7 |
Interest Expense | -1.4 | -1.8 | -3.1 | -2.9 | -2.5 | -2.2 |
Interest & Investment Income | 4.8 | 7 | 7.2 | 6.6 | 1.8 | 2 |
Earnings From Equity Investments | 1.1 | 1.4 | 0.6 | 2.9 | 2 | 2.2 |
Currency Exchange Gain (Loss) | -0.3 | -0.3 | -1.9 | -1.4 | -6.6 | -1.5 |
Other Non Operating Income (Expenses) | 6.4 | 6.4 | 5.7 | -0.3 | 2.9 | -0.4 |
EBT Excluding Unusual Items | 168.4 | 243.5 | 288.8 | 418.4 | 427.8 | 351.8 |
Gain (Loss) on Sale of Investments | -0.3 | -0.3 | -0.3 | 7.2 | - | - |
Gain (Loss) on Sale of Assets | 50.6 | 50.6 | 2.2 | 10.9 | 1.1 | 0.2 |
Asset Writedown | - | - | - | - | -6.1 | - |
Pretax Income | 218.7 | 293.8 | 290.7 | 436.5 | 422.8 | 352 |
Income Tax Expense | 38.4 | 58.4 | 63 | 80.8 | 88.2 | 82.8 |
Earnings From Continuing Operations | 180.3 | 235.4 | 227.7 | 355.7 | 334.6 | 269.2 |
Minority Interest in Earnings | -0.6 | -0.4 | -0.9 | -3.6 | -3.4 | -3.7 |
Net Income | 179.7 | 235 | 226.8 | 352.1 | 331.2 | 265.5 |
Net Income to Common | 179.7 | 235 | 226.8 | 352.1 | 331.2 | 265.5 |
Net Income Growth | -20.31% | 3.62% | -35.59% | 6.31% | 24.75% | 76.53% |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Change | -2.85% | -1.11% | -0.05% | 0.06% | 0.07% | 0.03% |
EPS (Basic) | 18.10 | 23.22 | 22.16 | 34.38 | 32.36 | 25.96 |
EPS (Diluted) | 18.10 | 23.22 | 22.16 | 34.38 | 32.36 | 25.96 |
EPS Growth | -17.97% | 4.78% | -35.55% | 6.25% | 24.65% | 76.48% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 200.1 | 310.6 | 200 | 114.6 | 69.5 | 270.8 |
Free Cash Flow Per Share | 20.15 | 30.69 | 19.54 | 11.19 | 6.79 | 26.48 |
Dividend Per Share | 11.000 | 11.000 | 11.000 | 13.500 | 13.000 | 9.500 |
Dividend Growth | 0% | 0% | -18.52% | 3.85% | 36.84% | 46.15% |
Gross Margin | 51.11% | 50.42% | 49.73% | 49.89% | 48.03% | 49.63% |
Operating Margin | 5.54% | 7.92% | 8.88% | 11.57% | 11.96% | 11.07% |
Profit Margin | 6.31% | 8.06% | 7.19% | 9.85% | 9.21% | 8.36% |
Free Cash Flow Margin | 7.03% | 10.66% | 6.34% | 3.21% | 1.93% | 8.53% |
EBITDA | 245.7 | 319.7 | 369.1 | 496.1 | 506.8 | 432.9 |
EBITDA Margin | 8.63% | 10.97% | 11.70% | 13.88% | 14.09% | 13.63% |
D&A For EBITDA | 87.9 | 88.9 | 88.8 | 82.6 | 76.6 | 81.2 |
EBIT | 157.8 | 230.8 | 280.3 | 413.5 | 430.2 | 351.7 |
EBIT Margin | 5.54% | 7.92% | 8.88% | 11.57% | 11.96% | 11.07% |
Effective Tax Rate | 17.56% | 19.88% | 21.67% | 18.51% | 20.86% | 23.52% |