COLTENE Holding AG (SWX:CLTN)
49.40
+0.90 (1.86%)
Aug 4, 2026, 3:02 PM CET
COLTENE Holding AG Balance Sheet
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 26.66 | 20.66 | 21.86 | 18.36 | 24.22 | 25.73 |
Cash & Short-Term Investments | 26.66 | 20.66 | 21.86 | 18.36 | 24.22 | 25.73 |
Cash Growth | 29.02% | -5.47% | 19.05% | -24.21% | -5.86% | -33.11% |
Accounts Receivable | 42.61 | 42.19 | 39.78 | 35.39 | 38.39 | 36.97 |
Other Receivables | 6.92 | 4.89 | 2.85 | 3.71 | 3.3 | 3.03 |
Total Trade Receivables | 49.53 | 47.08 | 42.63 | 39.1 | 41.69 | 40 |
Inventory | 54.37 | 57.46 | 60.4 | 58.86 | 65.07 | 63.66 |
Other Current Assets | 2.11 | 1.68 | 1.34 | 1.78 | 2.16 | 1.56 |
Total Current Assets | 132.67 | 126.88 | 126.23 | 118.1 | 133.14 | 130.96 |
Net Property, Plant & Equipment | 43.36 | 43.74 | 48.05 | 47.85 | 48.64 | 49.19 |
Other Intangible Assets | 6.24 | 6.62 | 5.87 | 6.35 | 6.24 | 4.91 |
Long-Term Investments | 3.22 | 3.22 | 3.36 | 0.34 | 0.37 | 0.37 |
Other Long-Term Assets | 3.1 | 2.81 | 3.44 | 2.78 | 2.21 | 1.31 |
Total Assets | 188.59 | 183.26 | 186.95 | 175.42 | 190.6 | 186.74 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 9.06 | 11.08 | 11.51 | 11.15 | 8.31 | 12.14 |
Accrued Expenses | 14.46 | 13.25 | 13.72 | 11.91 | 11.66 | 14.05 |
Short-Term Debt | 60 | 47 | 40 | 45 | 47.07 | 42.84 |
Other Current Liabilities | 5.81 | 6.14 | 7.63 | 5.58 | 6.04 | 5.35 |
Total Current Liabilities | 89.84 | 77.47 | 72.86 | 73.63 | 73.08 | 74.39 |
Long-Term Debt | 0.01 | - | - | - | - | 0.08 |
Other Long-Term Liabilities | 5.99 | 5.26 | 5.29 | 4.92 | 5.34 | 4.88 |
Total Long-Term Liabilities | 5.48 | 5.26 | 5.29 | 4.92 | 5.34 | 4.95 |
Total Liabilities | 95.32 | 82.73 | 78.15 | 78.55 | 78.41 | 79.34 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 |
Treasury Stock | -0.01 | -0.01 | -0.02 | -0.01 | -0.05 | -0.01 |
Additional Paid-in Capital | 58.89 | 69.17 | 84.1 | 96.05 | 115.76 | 135.47 |
Retained Earnings | 33.62 | 30.78 | 24.11 | 0.24 | -4.13 | -28.66 |
Total Common Shareholders' Equity | 93.26 | 100.53 | 108.8 | 96.87 | 112.18 | 107.4 |
Minority Interest | 0.17 | - | - | - | - | - |
Shareholders' Equity | 93.44 | 100.53 | 108.8 | 96.87 | 112.18 | 107.4 |
Total Liabilities & Equity | 188.59 | 183.26 | 186.95 | 175.42 | 190.6 | 186.74 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 60.01 | 47 | 40 | 45 | 47.07 | 42.92 |
Net Cash (Debt) | -33.35 | -26.34 | -18.14 | -26.64 | -22.85 | -17.19 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -6.54 | -4.41 | -3.04 | -4.46 | -3.82 | -2.88 |
Book Value | 93.26 | 100.53 | 108.8 | 96.87 | 112.18 | 107.4 |
Book Value Per Share | 18.30 | 16.83 | 18.21 | 16.21 | 18.78 | 17.97 |
Tangible Book Value | 87.03 | 93.92 | 102.93 | 90.52 | 105.94 | 102.49 |
Tangible Book Value Per Share | 17.07 | 15.72 | 17.23 | 15.15 | 17.73 | 17.15 |