COLTENE Holding AG (SWX:CLTN)
49.45
+0.95 (1.96%)
Aug 4, 2026, 1:22 PM CET
COLTENE Holding AG Income Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 234.8 | 240.05 | 250.16 | 242.73 | 267.13 | 279.24 | |
Revenue Growth | -2.19% | -4.04% | 3.06% | -9.13% | -4.34% | 12.44% |
Cost of Revenue | 82.78 | 82.91 | 84.46 | 86.8 | 88.85 | 91.79 |
Gross Profit | 152.03 | 157.14 | 165.7 | 155.93 | 178.28 | 187.45 |
Selling, General & Admin | 85.65 | 88.37 | 91.12 | 89.42 | 93.23 | 94.41 |
Depreciation & Amortization Expenses | 7.5 | 7.22 | 6.9 | 6.85 | 6.72 | 6.44 |
Other Operating Expenses | 39.65 | 40.55 | 40.84 | 40.06 | 43.42 | 42.8 |
Total Operating Expenses | 132.8 | 136.13 | 138.86 | 136.33 | 143.37 | 143.65 |
Operating Income | 19.23 | 21.01 | 26.84 | 19.61 | 34.91 | 43.8 |
Total Non-Operating Income (Expense) | -1.3 | -2.56 | -0.36 | -3.49 | -1.98 | -2.6 |
Pretax Income | 17.93 | 18.45 | 26.48 | 16.12 | 32.94 | 41.2 |
Provision for Income Taxes | 3.21 | 3.5 | 6.02 | 4.17 | 6.94 | 9.49 |
Net Income | 14.73 | 14.94 | 20.47 | 11.95 | 26 | 31.71 |
Minority Interest in Earnings | -0 | - | - | - | - | - |
Net Income to Common | 14.73 | 14.94 | 20.47 | 11.95 | 26 | 31.71 |
Net Income Growth | -1.43% | -26.99% | 71.31% | -54.05% | -18.00% | 285.18% |
Shares Outstanding (Basic) | 5 | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 5 | 6 | 6 | 6 | 6 | 6 |
Shares Change | -14.69% | -0.01% | -0.00% | 0.01% | -0.01% | -0.01% |
EPS (Basic) | 2.89 | 2.50 | 3.43 | 2.00 | 4.35 | 5.31 |
EPS (Diluted) | 2.89 | 2.50 | 3.43 | 2.00 | 4.35 | 5.31 |
EPS Growth | 15.59% | -27.11% | 71.50% | -54.02% | -18.08% | 284.78% |
Free Cash Flow | 14.53 | 9.17 | 23.77 | 19.11 | 17.93 | 24.83 |
Free Cash Flow Growth | 58.39% | -61.41% | 24.41% | 6.55% | -27.78% | -9.42% |
Free Cash Flow Per Share | 2.85 | 1.54 | 3.98 | 3.20 | 3.00 | 4.16 |
Dividends Per Share | 2.000 | 2.000 | 2.500 | 2.000 | 3.300 | 3.300 |
Dividend Growth | 0% | -20.00% | 25.00% | -39.39% | 0% | 10.00% |
Gross Margin | 64.75% | 65.46% | 66.24% | 64.24% | 66.74% | 67.13% |
Operating Margin | 8.19% | 8.75% | 10.73% | 8.08% | 13.07% | 15.68% |
Profit Margin | 6.27% | 6.23% | 8.18% | 4.92% | 9.73% | 11.36% |
FCF Margin | 6.19% | 3.82% | 9.50% | 7.87% | 6.71% | 8.89% |
EBITDA | 26.73 | 28.22 | 33.74 | 26.46 | 41.63 | 50.23 |
EBITDA Margin | 11.38% | 11.76% | 13.49% | 10.90% | 15.58% | 17.99% |
EBIT | 19.23 | 21.01 | 26.84 | 19.61 | 34.91 | 43.8 |
EBIT Margin | 8.19% | 8.75% | 10.73% | 8.08% | 13.07% | 15.68% |
Effective Tax Rate | 17.88% | 19.00% | 22.71% | 25.88% | 21.06% | 23.04% |