Elma Electronic AG (SWX:ELMN)
1,310.00
0.00 (0.00%)
Aug 3, 2026, 7:57 AM CET
Elma Electronic AG Balance Sheet
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Assets
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 16.2 | 22.21 | 8.95 | 8.94 | 6.5 |
Cash & Short-Term Investments | 16.2 | 22.21 | 8.95 | 8.94 | 6.5 |
Cash Growth | -27.04% | 148.23% | 0.08% | 37.61% | -38.83% |
Accounts Receivable | 26.19 | 23.77 | 24.31 | 22.72 | 23.71 |
Other Receivables | 3.04 | 0.67 | 0.76 | 1.04 | 1.16 |
Total Trade Receivables | 29.23 | 24.44 | 25.07 | 23.76 | 24.86 |
Inventory | 35.38 | 43.77 | 48.91 | 42.53 | 37.13 |
Other Current Assets | 4.75 | 2.02 | 0.92 | 1.16 | 1.01 |
Total Current Assets | 85.57 | 92.44 | 83.84 | 76.38 | 69.49 |
Net Property, Plant & Equipment | 40.02 | 23.62 | 19.72 | 20.94 | 22.14 |
Other Intangible Assets | 1.65 | 2.09 | 2.19 | 2.91 | 3.07 |
Long-Term Investments | 0.17 | 0.17 | 0.17 | 0.17 | 0.18 |
Other Long-Term Assets | 4.84 | 5.54 | 4.95 | 3.8 | 2.71 |
Total Assets | 132.25 | 123.86 | 110.87 | 104.2 | 97.58 |
Liabilities
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 14.54 | 10.22 | 12.1 | 10.5 | 10.1 |
Accrued Expenses | 11.78 | 12.94 | 10.9 | 8.02 | 9.2 |
Short-Term Debt | 3.45 | 4.8 | 4.45 | 1 | 2.29 |
Other Current Liabilities | 5.54 | 10.54 | 8.97 | 10.3 | 5.45 |
Total Current Liabilities | 35.31 | 38.48 | 36.42 | 29.81 | 27.03 |
Long-Term Debt | 32.65 | 18.5 | 18.5 | 18.5 | 18.5 |
Other Long-Term Liabilities | 1.22 | 1.48 | 2.04 | 2.02 | 1.47 |
Total Long-Term Liabilities | 33.87 | 19.98 | 20.54 | 20.52 | 19.97 |
Total Liabilities | 69.18 | 58.47 | 56.96 | 50.33 | 47 |
Shareholders' Equity
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 2.51 | 2.51 | 2.51 | 2.51 | 2.51 |
Additional Paid-in Capital | 7.31 | 7.31 | 7.31 | 7.31 | 8.39 |
Retained Earnings | 53.25 | 55.57 | 44.09 | 44.05 | 39.68 |
Shareholders' Equity | 63.07 | 65.4 | 53.91 | 53.87 | 50.58 |
Total Liabilities & Equity | 132.25 | 123.86 | 110.87 | 104.2 | 97.58 |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 36.1 | 23.3 | 22.95 | 19.5 | 20.79 |
Net Cash (Debt) | -19.89 | -1.09 | -14 | -10.56 | -14.29 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -87.06 | -4.78 | -61.29 | -46.23 | -62.53 |
Book Value | 63.07 | 65.4 | 53.91 | 53.87 | 50.58 |
Book Value Per Share | 276.02 | 286.22 | 235.96 | 235.78 | 221.32 |
Tangible Book Value | 61.42 | 63.31 | 51.72 | 50.96 | 47.51 |
Tangible Book Value Per Share | 268.78 | 277.08 | 226.36 | 223.04 | 207.91 |