Edisun Power Europe AG (SWX:ESUN)
69.80
-0.20 (-0.29%)
Aug 4, 2026, 12:39 PM CET
Edisun Power Europe AG Income Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 14.06 | 51.54 | 37.65 | 18.97 | 17.16 | |
Revenue Growth | -72.72% | 36.90% | 98.49% | 10.54% | 38.77% |
Cost of Revenue | - | 29.33 | - | - | - |
Gross Profit | 14.06 | 22.22 | 37.65 | 18.97 | 17.16 |
Selling, General & Admin | 3.44 | 3.29 | 4.49 | 3.64 | 3.33 |
Depreciation & Amortization Expenses | 5.68 | 6.57 | 6.63 | 5.94 | 6.08 |
Other Operating Expenses | 4.25 | 2.63 | 2.46 | 1.38 | 1.03 |
Total Operating Expenses | 13.37 | 12.5 | 13.58 | 10.97 | 10.44 |
Operating Income | 0.7 | 9.72 | 24.07 | 8.01 | 6.72 |
Interest Income | 0.26 | 0.62 | 12.87 | 6.85 | 2.2 |
Interest Expense | -7.5 | -7.07 | -12.44 | -3.16 | -3.4 |
Total Non-Operating Income (Expense) | -7.24 | -6.45 | 0.43 | 3.68 | -1.2 |
Pretax Income | -6.54 | 3.27 | 24.5 | 11.69 | 5.52 |
Provision for Income Taxes | 0.51 | 0.41 | 1.15 | 1.46 | 1.01 |
Net Income | -7.05 | 2.85 | 23.35 | 10.23 | 4.51 |
Net Income to Common | -7.05 | 2.85 | 23.35 | 10.23 | 4.51 |
Net Income Growth | - | -87.79% | 128.39% | 126.82% | 36.85% |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 |
Shares Change | 8.05% | - | - | - | - |
EPS (Basic) | -6.30 | 2.75 | 22.55 | 9.87 | 4.35 |
EPS (Diluted) | -6.30 | 2.75 | 22.55 | 9.87 | 4.35 |
EPS Growth | - | -87.81% | 128.47% | 126.90% | 36.79% |
Free Cash Flow | -3.59 | -3.37 | -21.57 | -10.82 | -6.08 |
Free Cash Flow Growth | - | - | - | - | - |
Free Cash Flow Per Share | -3.20 | -3.25 | -20.82 | -10.45 | -5.87 |
Dividends Per Share | - | - | 1.700 | 1.600 | 1.100 |
Dividend Growth | - | - | 6.25% | 45.45% | 0% |
Gross Margin | 100.00% | 43.10% | 100.00% | 100.00% | 100.00% |
Operating Margin | 4.95% | 18.85% | 63.93% | 42.21% | 39.17% |
Profit Margin | -50.15% | 5.53% | 62.02% | 53.90% | 26.27% |
FCF Margin | -25.50% | -6.54% | -57.29% | -57.05% | -35.42% |
EBITDA | 6.26 | 16.29 | 30.7 | 13.95 | 12.8 |
EBITDA Margin | 44.52% | 31.60% | 81.53% | 73.52% | 74.57% |
EBIT | 0.7 | 9.72 | 24.07 | 8.01 | 6.72 |
EBIT Margin | 4.95% | 18.85% | 63.93% | 42.21% | 39.17% |
Effective Tax Rate | -7.80% | 12.65% | 4.67% | 12.52% | 18.32% |