Feintool International Holding AG (SWX:FTON)
9.82
+0.02 (0.20%)
Jul 31, 2026, 5:30 PM CET
SWX:FTON Income Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 656.3 | 712.8 | 843.72 | 838.81 | 606.21 | |
Revenue Growth | -7.93% | -15.52% | 0.58% | 38.37% | 24.82% |
Cost of Revenue | 311.64 | 359.21 | 451.65 | 455.79 | 272.09 |
Gross Profit | 344.65 | 353.59 | 392.07 | 383.02 | 334.12 |
Selling, General & Admin | 197.13 | 227.94 | 213.52 | 211.26 | 179.19 |
Depreciation & Amortization Expenses | 50.28 | 53 | 54.17 | 57.33 | 51.1 |
Other Operating Expenses | 92.55 | 121.95 | 94.51 | 92.28 | 69.91 |
Total Operating Expenses | 339.96 | 402.88 | 362.2 | 360.87 | 300.2 |
Operating Income | 4.7 | -49.29 | 29.87 | 22.15 | 33.92 |
Interest Income | 3.49 | 3.87 | 11.1 | 10.62 | 12.73 |
Interest Expense | -14.33 | -11.81 | -17 | -16.25 | -17.32 |
Total Non-Operating Income (Expense) | -10.84 | -7.94 | -5.9 | -5.62 | -4.59 |
Pretax Income | -6.15 | -57.23 | 23.98 | 16.53 | 29.33 |
Provision for Income Taxes | 1.88 | -12.51 | 6.17 | -1.09 | 10.12 |
Net Income | -8.02 | -44.72 | 17.81 | 17.62 | 19.21 |
Earnings From Discontinued Operations | - | - | -22.1 | -1.13 | - |
Net Income to Common | -8.02 | -44.72 | -4.29 | 16.49 | 19.21 |
Net Income Growth | - | - | - | -14.19% | - |
Shares Outstanding (Basic) | 15 | 15 | 15 | 11 | 5 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 11 | 5 |
Shares Change | 0.03% | 0.02% | 32.50% | 126.48% | -0.02% |
EPS (Basic) | -0.54 | -3.04 | -0.29 | 1.48 | 3.92 |
EPS (Diluted) | -0.54 | -3.04 | -0.29 | 1.48 | 3.92 |
EPS Growth | - | - | - | -62.24% | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1.46 | 4.31 | 25.91 | 26.81 | 38.2 |
Free Cash Flow Growth | -66.17% | -83.35% | -3.35% | -29.82% | 3821.46% |
Free Cash Flow Per Share | 0.10 | 0.29 | 1.76 | 2.41 | 7.78 |
Dividends Per Share | - | - | 0.170 | 0.170 | 0.500 |
Dividend Growth | - | - | 0% | -66.00% | - |
Gross Margin | 52.51% | 49.61% | 46.47% | 45.66% | 55.12% |
Operating Margin | 0.72% | -6.91% | 3.54% | 2.64% | 5.60% |
Profit Margin | -1.22% | -6.27% | 2.11% | 2.10% | 3.17% |
FCF Margin | 0.22% | 0.61% | 3.07% | 3.20% | 6.30% |
EBITDA | 56.55 | 23.94 | 84.04 | 81.18 | 97.13 |
EBITDA Margin | 8.62% | 3.36% | 9.96% | 9.68% | 16.02% |
EBIT | 4.7 | -49.29 | 29.87 | 22.15 | 33.92 |
EBIT Margin | 0.72% | -6.91% | 3.54% | 2.64% | 5.60% |
Effective Tax Rate | -30.54% | 21.86% | 25.73% | -6.60% | 34.50% |