Helvetia Baloise Holding AG (SWX:HBAN)
Switzerland flag Switzerland · Delayed Price · Currency is CHF
216.80
+0.80 (0.37%)
Jul 31, 2026, 5:30 PM CET

SWX:HBAN Financials Overview

Millions CHF. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
10,32110,3219,4099,1548,25312,496
Revenue Growth
6.80%9.69%2.79%10.92%-33.96%22.13%
Operating Income
1,1951,195616.9357.1433.4812.8
Net Income
545.82545.82475.32276.72424.8484.71
Earnings Per Share
10.3210.328.995.248.039.17
EPS Growth
1.06%14.82%71.59%-34.77%-12.43%92.65%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Life
2,0972,0971,9241,8031,8886,068
Non-Life
7,4637,4637,2017,1806,4035,970
NIB
509.5509.5446.7359.9703558.2
Elimination
-88.8-88.8-104.1-116.2-539-76.7
Total
9,9809,9809,4679,2278,45512,520

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4,5314,5311,4241,8931,4601,859
Total Debt
15,09215,0922,4432,3822,4602,165
Net Cash (Debt)
-10,561-10,561-1,019-489.1-999.9-305.8
Net Cash Growth
------
Net Cash Per Share
-199.71-199.71-19.27-9.26-18.90-5.79

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
790.8790.842.91,015-19.6678.7
Capital Expenditures
-49.4-49.4-87.6-71.2-74.1-69.5
Free Cash Flow
741.4741.4-44.7943.7-93.7609.2
Free Cash Flow Growth
29.84%----58.98%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
11.58%11.58%6.56%3.90%5.25%6.50%
Pretax Margin
6.97%6.97%6.71%4.03%6.82%5.41%
Profit Margin
5.29%5.29%5.05%3.02%5.15%3.88%
FCF Margin
7.18%7.18%-0.47%10.31%-1.14%4.88%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
7.7007.7006.7006.3005.9005.500
Dividend Per Share Growth
14.93%14.92%6.35%6.78%7.27%10.00%
Dividend Yield
3.56%3.82%4.83%6.15%6.49%6.36%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
21.0138.0616.6122.1613.4111.70
Forward PE
19.2820.1615.2414.6510.9611.77
P/FCF Ratio
28.9728.02-6.50-9.31
PS Ratio
2.082.010.840.670.690.45