Huber+Suhner AG (SWX:HUBN)
Switzerland · Delayed Price · Currency is CHF 164.40
-3.80 (-2.26%)
Aug 21, 2026, 5:31 PM CET
Huber+Suhner AG Income Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 875.61 | 864.13 | 893.87 | 851.06 | 954.56 | 862.95 | |
Revenue Growth | -3.69% | -3.33% | 5.03% | -10.84% | 10.62% | 16.95% |
Cost of Revenue | 548.87 | 536.75 | 577.73 | 550.49 | 614.09 | 533.47 |
Gross Profit | 326.74 | 327.38 | 316.15 | 300.57 | 340.48 | 329.47 |
Selling, General & Admin | 182.65 | 180.29 | 176.34 | 169.29 | 180.56 | 170 |
Research & Development | 62.57 | 61.52 | 56.16 | 57.35 | 59.24 | 55.94 |
Other Operating Expenses | -5.52 | -5.27 | -2.98 | -3.61 | -2.5 | -1.04 |
Operating Expenses | 239.7 | 236.54 | 229.53 | 223.03 | 237.3 | 224.9 |
Operating Income | 87.05 | 90.84 | 86.62 | 77.54 | 103.18 | 104.58 |
Interest Expense | - | -0.12 | -0.07 | -0.04 | -0.17 | -0.55 |
Interest & Investment Income | 3.02 | 2.66 | 2.71 | 1.89 | 1.94 | 1.87 |
Earnings From Equity Investments | 0.03 | 0.03 | -0.03 | - | - | - |
Currency Exchange Gain (Loss) | -2.99 | -2.99 | -2.94 | -2.96 | -1.56 | -1.09 |
Other Non Operating Income (Expenses) | -0.59 | -0.59 | -0.51 | -1.82 | -2.01 | -2.5 |
EBT Excluding Unusual Items | 86.52 | 89.83 | 85.79 | 74.61 | 101.38 | 102.31 |
Gain (Loss) on Sale of Assets | - | - | - | 0.02 | - | - |
Pretax Income | 86.52 | 89.83 | 85.79 | 74.63 | 101.38 | 102.31 |
Income Tax Expense | 13.35 | 14.96 | 13.51 | 9.78 | 16.19 | 15 |
Earnings From Continuing Operations | 73.18 | 74.87 | 72.27 | 64.85 | 85.19 | 87.32 |
Minority Interest in Earnings | -0.39 | -0.52 | -0.89 | -0.63 | -0.94 | -0.78 |
Net Income | 72.78 | 74.35 | 71.38 | 64.22 | 84.25 | 86.54 |
Net Income to Common | 72.78 | 74.35 | 71.38 | 64.22 | 84.25 | 86.54 |
Net Income Growth | -0.53% | 4.15% | 11.15% | -23.78% | -2.64% | 66.86% |
Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 19 | 19 |
Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 19 | 19 |
Shares Change | 0.21% | -0.01% | -0.09% | -1.89% | -3.13% | -0.15% |
EPS (Basic) | 3.94 | 4.03 | 3.87 | 3.48 | 4.47 | 4.45 |
EPS (Diluted) | 3.94 | 4.03 | 3.87 | 3.48 | 4.47 | 4.45 |
EPS Growth | -0.74% | 4.16% | 11.25% | -22.31% | 0.50% | 67.11% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 16.24 | 78.73 | 57.87 | 71.31 | 50.21 | 61.55 |
Free Cash Flow Per Share | 0.88 | 4.26 | 3.13 | 3.86 | 2.67 | 3.17 |
Dividend Per Share | 2.000 | 2.000 | 1.900 | 1.700 | 2.100 | 2.000 |
Dividend Growth | 5.26% | 5.26% | 11.77% | -19.05% | 5.00% | 53.85% |
Gross Margin | 37.32% | 37.89% | 35.37% | 35.32% | 35.67% | 38.18% |
Operating Margin | 9.94% | 10.51% | 9.69% | 9.11% | 10.81% | 12.12% |
Profit Margin | 8.31% | 8.60% | 7.99% | 7.55% | 8.83% | 10.03% |
Free Cash Flow Margin | 1.85% | 9.11% | 6.47% | 8.38% | 5.26% | 7.13% |
EBITDA | 120.02 | 122.05 | 117.68 | 106.14 | 130.9 | 131.6 |
EBITDA Margin | 13.71% | 14.12% | 13.16% | 12.47% | 13.71% | 15.25% |
D&A For EBITDA | 32.98 | 31.21 | 31.06 | 28.6 | 27.72 | 27.03 |
EBIT | 87.05 | 90.84 | 86.62 | 77.54 | 103.18 | 104.58 |
EBIT Margin | 9.94% | 10.51% | 9.69% | 9.11% | 10.81% | 12.12% |
Effective Tax Rate | 15.43% | 16.66% | 15.75% | 13.11% | 15.97% | 14.66% |