Huber+Suhner AG (SWX:HUBN)
Switzerland · Delayed Price · Currency is CHF 189.40
-1.00 (-0.53%)
Jul 31, 2026, 5:30 PM CET
Huber+Suhner AG Income Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 864.13 | 893.87 | 851.06 | 954.56 | 862.95 | |
Revenue Growth | -3.33% | 5.03% | -10.84% | 10.62% | 16.95% |
Cost of Revenue | 536.75 | 577.73 | 550.49 | 614.09 | 533.47 |
Gross Profit | 327.38 | 316.15 | 300.57 | 340.48 | 329.47 |
Selling, General & Admin | 180.29 | 176.34 | 169.29 | 180.56 | 170 |
Research & Development | 61.52 | 56.16 | 57.35 | 59.24 | 55.94 |
Other Operating Expenses | -5.27 | -2.98 | -3.63 | -2.5 | -1.04 |
Total Operating Expenses | 236.54 | 229.53 | 223.01 | 237.3 | 224.9 |
Operating Income | 90.84 | 86.62 | 77.56 | 103.18 | 104.58 |
Total Non-Operating Income (Expense) | -1.01 | -0.83 | -2.93 | -1.8 | -2.27 |
Pretax Income | 89.83 | 85.79 | 74.63 | 101.38 | 102.31 |
Provision for Income Taxes | 14.96 | 13.51 | 9.78 | 16.19 | 15 |
Net Income | 74.87 | 72.27 | 64.85 | 85.19 | 87.32 |
Minority Interest in Earnings | 0.52 | 0.89 | 0.63 | 0.94 | 0.78 |
Net Income to Common | 74.35 | 71.38 | 64.22 | 84.25 | 86.54 |
Net Income Growth | 4.15% | 11.15% | -23.78% | -2.64% | 66.86% |
Shares Outstanding (Basic) | 18 | 18 | 18 | 19 | 19 |
Shares Outstanding (Diluted) | 18 | 18 | 18 | 19 | 19 |
Shares Change | -0.01% | -0.09% | -1.89% | -3.13% | -0.15% |
EPS (Basic) | 4.03 | 3.87 | 3.48 | 4.47 | 4.45 |
EPS (Diluted) | 4.03 | 3.87 | 3.48 | 4.47 | 4.45 |
EPS Growth | 4.13% | 11.21% | -22.15% | 0.45% | 67.29% |
Free Cash Flow | 78.73 | 57.87 | 71.31 | 50.21 | 61.55 |
Free Cash Flow Growth | 36.05% | -18.85% | 42.02% | -18.43% | 14.75% |
Free Cash Flow Per Share | 4.27 | 3.13 | 3.86 | 2.67 | 3.17 |
Dividends Per Share | 2.000 | 1.900 | 1.700 | 2.100 | 2.000 |
Dividend Growth | 5.26% | 11.77% | -19.05% | 5.00% | 53.85% |
Gross Margin | 37.89% | 35.37% | 35.32% | 35.67% | 38.18% |
Operating Margin | 10.51% | 9.69% | 9.11% | 10.81% | 12.12% |
Profit Margin | 8.66% | 8.09% | 7.62% | 8.92% | 10.12% |
FCF Margin | 9.11% | 6.47% | 8.38% | 5.26% | 7.13% |
EBITDA | 128.86 | 122.6 | 110.5 | 135.29 | 137.65 |
EBITDA Margin | 14.91% | 13.72% | 12.98% | 14.17% | 15.95% |
EBIT | 90.84 | 86.62 | 77.56 | 103.18 | 104.58 |
EBIT Margin | 10.51% | 9.69% | 9.11% | 10.81% | 12.12% |
Effective Tax Rate | 16.66% | 15.75% | 13.11% | 15.97% | 14.66% |