Kuehne + Nagel International AG (SWX:KNIN)
Switzerland
· Delayed Price · Currency is CHF 207.70
+1.80 (0.87%)
Mar 28, 2025, 5:19 PM CET
SWX:KNIN Income Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 24,802 | 23,849 | 39,398 | 32,801 | 20,382 | Upgrade
|
| Revenue Growth (YoY) | 4.00% | -39.47% | 20.11% | 60.93% | -3.38% | Upgrade
|
| Cost of Revenue | 16,132 | 15,062 | 28,289 | 22,905 | 12,907 | Upgrade
|
| Gross Profit | 8,670 | 8,787 | 11,109 | 9,896 | 7,475 | Upgrade
|
| Selling, General & Admin | 6,201 | 6,159 | 6,598 | 6,209 | 5,711 | Upgrade
|
| Other Operating Expenses | - | - | 9 | 3 | -16 | Upgrade
|
| Operating Expenses | 7,025 | 6,934 | 7,376 | 6,945 | 6,426 | Upgrade
|
| Operating Income | 1,645 | 1,853 | 3,733 | 2,951 | 1,049 | Upgrade
|
| Interest Expense | -37 | -25 | -20 | -20 | -20 | Upgrade
|
| Interest & Investment Income | 24 | 48 | 19 | 3 | 3 | Upgrade
|
| Earnings From Equity Investments | 6 | 5 | 6 | 5 | 2 | Upgrade
|
| Currency Exchange Gain (Loss) | -9 | 25 | 40 | 11 | 6 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | -2 | Upgrade
|
| EBT Excluding Unusual Items | 1,629 | 1,906 | 3,778 | 2,950 | 1,038 | Upgrade
|
| Merger & Restructuring Charges | -3 | -1 | - | -6 | - | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -18 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2 | 15 | 30 | 1 | 25 | Upgrade
|
| Asset Writedown | - | - | - | - | -101 | Upgrade
|
| Other Unusual Items | 10 | 36 | - | - | 115 | Upgrade
|
| Pretax Income | 1,638 | 1,956 | 3,808 | 2,945 | 1,059 | Upgrade
|
| Income Tax Expense | 408 | 492 | 998 | 790 | 270 | Upgrade
|
| Earnings From Continuing Operations | 1,230 | 1,464 | 2,810 | 2,155 | 789 | Upgrade
|
| Minority Interest in Earnings | -49 | -33 | -166 | -123 | -1 | Upgrade
|
| Net Income | 1,181 | 1,431 | 2,644 | 2,032 | 788 | Upgrade
|
| Net Income to Common | 1,181 | 1,431 | 2,644 | 2,032 | 788 | Upgrade
|
| Net Income Growth | -17.47% | -45.88% | 30.12% | 157.87% | -1.25% | Upgrade
|
| Shares Outstanding (Basic) | 118 | 119 | 119 | 120 | 120 | Upgrade
|
| Shares Outstanding (Diluted) | 119 | 119 | 120 | 120 | 120 | Upgrade
|
| Shares Change (YoY) | -0.24% | -0.83% | -0.29% | 0.44% | -0.08% | Upgrade
|
| EPS (Basic) | 9.97 | 12.06 | 22.15 | 16.92 | 6.59 | Upgrade
|
| EPS (Diluted) | 9.95 | 12.02 | 22.03 | 16.88 | 6.57 | Upgrade
|
| EPS Growth | -17.22% | -45.44% | 30.51% | 156.93% | -1.35% | Upgrade
|
| Free Cash Flow | 1,184 | 1,393 | 4,165 | 2,265 | 1,541 | Upgrade
|
| Free Cash Flow Per Share | 9.97 | 11.70 | 34.70 | 18.82 | 12.86 | Upgrade
|
| Dividend Per Share | 8.250 | 10.000 | 14.000 | 10.000 | 4.500 | Upgrade
|
| Dividend Growth | -17.50% | -28.57% | 40.00% | 122.22% | 12.50% | Upgrade
|
| Gross Margin | 34.96% | 36.84% | 28.20% | 30.17% | 36.68% | Upgrade
|
| Operating Margin | 6.63% | 7.77% | 9.47% | 9.00% | 5.15% | Upgrade
|
| Profit Margin | 4.76% | 6.00% | 6.71% | 6.19% | 3.87% | Upgrade
|
| Free Cash Flow Margin | 4.77% | 5.84% | 10.57% | 6.91% | 7.56% | Upgrade
|
| EBITDA | 1,882 | 2,084 | 3,991 | 3,199 | 1,274 | Upgrade
|
| EBITDA Margin | 7.59% | 8.74% | 10.13% | 9.75% | 6.25% | Upgrade
|
| D&A For EBITDA | 237 | 231 | 258 | 248 | 225 | Upgrade
|
| EBIT | 1,645 | 1,853 | 3,733 | 2,951 | 1,049 | Upgrade
|
| EBIT Margin | 6.63% | 7.77% | 9.47% | 9.00% | 5.15% | Upgrade
|
| Effective Tax Rate | 24.91% | 25.15% | 26.21% | 26.82% | 25.50% | Upgrade
|
Updated Mar 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.