SWX:KNIN Ratios and Metrics

Market cap in millions CHF. Fiscal year is January - December.

Millions CHF. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	21,697	20,338	24,672	34,288	25,742	35,412
Market Cap Growth	3.95%	-17.57%	-28.04%	33.20%	-27.31%	47.47%
Enterprise Value	24,602	22,869	25,315	33,614	23,205	34,572
Last Close Price	182.70	171.25	207.80	289.80	215.20	294.40
PE Ratio	25.99	23.08	20.88	24.11	9.77	17.44
Forward PE	22.09	21.28	19.84	27.55	14.64	21.84
PEG Ratio	4.32	-	-	-	-	1.23
PS Ratio	0.91	0.83	0.99	1.44	0.65	1.08
PB Ratio	8.68	9.33	7.56	10.87	6.22	11.05
P/TBV Ratio	8.80	9.34	7.56	10.94	6.24	11.06
P/FCF Ratio	14.63	13.13	20.84	24.61	6.18	15.63
P/OCF Ratio	12.79	11.42	16.63	20.18	5.85	14.38
EV/Sales Ratio	1.04	0.93	1.02	1.41	0.59	1.05
EV/EBITDA Ratio	11.79	10.63	10.22	12.55	5.12	9.40
EV/EBIT Ratio	20.80	18.41	15.31	17.66	6.17	11.74
EV/FCF Ratio	16.59	14.76	21.38	24.13	5.57	15.26
Debt / Equity Ratio	1.19	1.47	0.55	0.42	0.30	0.45
Debt / EBITDA Ratio	1.74	1.84	0.95	0.68	0.38	0.51
Debt / FCF Ratio	2.44	2.56	1.98	1.31	0.41	0.83
Net Debt / Equity Ratio	1.16	1.47	0.37	-0.06	-0.50	-0.13
Net Debt / EBITDA Ratio	1.38	1.49	0.48	-0.07	-0.46	-0.11
Net Debt / FCF Ratio	1.94	2.07	1.01	-0.14	-0.50	-0.18
Asset Turnover	2.00	2.07	2.19	1.85	2.68	2.68
Quick Ratio	0.93	0.88	0.89	1.13	1.19	1.06
Current Ratio	1.03	0.97	0.97	1.21	1.28	1.16
Return on Equity (ROE)	36.93%	33.78%	38.29%	40.08%	76.38%	76.64%
Return on Assets (ROA)	7.49%	7.90%	10.94%	11.07%	18.89%	17.60%
Return on Invested Capital (ROIC)	11.08%	12.18%	18.84%	23.46%	41.39%	35.66%
Return on Capital Employed (ROCE)	19.71%	22.19%	30.00%	30.04%	56.69%	54.17%
Earnings Yield	3.85%	4.33%	4.79%	4.15%	10.24%	5.73%
FCF Yield	6.83%	7.62%	4.80%	4.06%	16.18%	6.40%
Dividend Yield	3.28%	4.82%	4.80%	4.83%	4.62%	1.52%
Payout Ratio	117.11%	111.00%	100.09%	116.07%	44.86%	26.48%
Buyback Yield / Dilution	-0.18%	-0.17%	0.24%	0.83%	0.29%	-0.44%
Total Shareholder Return	3.10%	4.65%	5.04%	5.66%	4.90%	1.08%

Updated Apr 24, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.