SWX:KNIN Ratios and Metrics

Market cap in millions CHF. Fiscal year is January - December.

Millions CHF. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	21,294	24,586	34,666	25,885	35,427	24,055
Market Cap Growth	-14.09%	-29.08%	33.92%	-26.93%	47.28%	23.10%
Enterprise Value	23,971	25,967	34,553	24,781	35,793	24,930
Last Close Price	179.35	198.47	265.74	187.23	246.86	165.69
PE Ratio	20.88	20.82	24.23	9.79	17.43	30.53
Forward PE	25.16	19.84	27.55	14.64	21.84	29.79
PS Ratio	0.84	0.99	1.45	0.66	1.08	1.18
PB Ratio	10.10	7.53	10.97	6.24	11.03	9.97
P/TBV Ratio	-	29.52	34.74	14.70	53.12	20.90
P/FCF Ratio	14.64	20.77	24.89	6.22	15.64	15.61
P/OCF Ratio	12.62	16.57	20.40	5.88	14.39	14.00
PEG Ratio	-	-	-	-	1.23	4.81
EV/Sales Ratio	0.95	1.05	1.45	0.63	1.09	1.22
EV/EBITDA Ratio	10.26	13.80	16.58	6.21	11.19	19.57
EV/EBIT Ratio	16.57	15.79	18.65	6.64	12.13	23.77
EV/FCF Ratio	16.48	21.93	24.80	5.95	15.80	16.18
Debt / Equity Ratio	1.54	0.72	0.57	0.41	0.59	0.82
Debt / EBITDA Ratio	1.39	0.95	0.69	0.38	0.51	1.12
Debt / FCF Ratio	2.23	1.98	1.31	0.41	0.83	1.29
Net Debt / Equity Ratio	1.25	0.35	-0.08	-0.51	-0.15	0.10
Net Debt / EBITDA Ratio	1.56	0.60	-0.12	-0.53	-0.15	0.19
Net Debt / FCF Ratio	1.82	0.96	-0.18	-0.51	-0.21	0.16
Asset Turnover	2.19	2.19	1.85	2.68	2.68	2.07
Quick Ratio	0.84	0.94	1.18	1.26	1.15	1.04
Current Ratio	0.88	0.97	1.21	1.27	1.16	1.14
Return on Equity (ROE)	42.63%	38.29%	40.08%	76.38%	76.64%	33.33%
Return on Assets (ROA)	7.79%	9.06%	9.01%	15.87%	15.06%	6.66%
Return on Invested Capital (ROIC)	22.66%	33.78%	56.32%	115.89%	80.08%	24.56%
Return on Capital Employed (ROCE)	27.40%	31.10%	32.30%	53.80%	46.60%	23.10%
Earnings Yield	4.79%	4.80%	4.13%	10.21%	5.74%	3.28%
FCF Yield	6.83%	4.82%	4.02%	16.09%	6.39%	6.41%
Dividend Yield	4.70%	4.16%	3.76%	7.48%	4.05%	2.72%
Payout Ratio	95.89%	100.09%	116.07%	44.86%	26.48%	60.66%
Buyback Yield / Dilution	-0.05%	0.24%	0.83%	0.29%	-0.44%	0.08%
Total Shareholder Return	4.65%	4.40%	4.59%	7.76%	3.61%	2.79%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.