lastminute.com N.V. (SWX:LMN)
Switzerland flag Switzerland · Delayed Price · Currency is CHF
13.05
-0.45 (-3.33%)
Jul 31, 2026, 5:30 PM CET

lastminute.com Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
364.54361.31312.47317.14294.36142.61
Revenue Growth
9.73%15.63%-1.47%7.74%106.41%36.28%
Gross Profit
280.95276.17239.16235.65206.3788.69
Operating Income
14.1322.572614.81-10.33-16.9
Net Income
3.311.5315.666.96-14.16-13.33
Earnings Per Share
0.311.091.470.65-1.37-1.22
EPS Growth
-75.33%-25.94%125.60%---

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024
Period EndingJun '26 Dec '25 Dec '24
Packages
230.69233.1209.37
Flights
102.9795.3872.19
Hotels
24.0222.9118.89
Other
6.879.9212.03
Total
364.54361.31312.47

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
137.3572.7469.25108.4126.4115.23
Total Debt
35.7248.4869.882.7594.1186.56
Net Cash (Debt)
101.6324.26-0.5625.6532.2928.66
Net Cash Growth
-8.03%---20.57%12.65%-11.02%
Net Cash Per Share
9.582.28-0.052.403.122.63

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
13.6658.3125.74-15.3573.087.62
Capital Expenditures
-2.91-0.49-0.94-1.05-2.09-0.35
Free Cash Flow
10.7557.8224.8-16.4170.997.28
Free Cash Flow Growth
-14.49%133.16%--875.67%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
77.07%76.44%76.54%74.30%70.11%62.19%
Operating Margin
3.88%6.25%8.32%4.67%-3.51%-11.85%
Pretax Margin
1.10%4.18%7.23%3.43%-4.69%-11.87%
Profit Margin
0.90%3.19%5.01%2.19%-4.81%-9.35%
FCF Margin
2.95%16.00%7.94%-5.17%24.12%5.10%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingAug '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.382-0.4100.600
Dividend Per Share Growth
-1.17%--31.67%-
Dividend Yield
2.92%-2.50%2.60%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
45.4912.9111.8138.44--
Forward PE
6.497.9410.8630.539.5520.43
P/FCF Ratio
13.952.577.46-3.1956.81
PS Ratio
0.410.410.590.840.772.90