Mikron Holding AG (SWX:MIKN)
16.15
-0.55 (-3.29%)
Aug 24, 2026, 5:31 PM CET
Mikron Holding AG Balance Sheet
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 65.04 | 65.06 | 113.29 | 33.96 | 29.2 | 54.11 |
Short-Term Investments | 35 | 35 | 10 | 50.06 | 35 | - |
Cash & Short-Term Investments | 100.04 | 100.06 | 123.29 | 84.02 | 64.2 | 54.11 |
Cash Growth | -5.42% | -18.84% | 46.74% | 30.86% | 18.66% | 33.79% |
Accounts Receivable | 82.72 | 75.98 | 75.25 | 94.42 | 74.34 | 48.26 |
Other Receivables | 3.93 | 3.83 | 5.3 | 4.49 | 3.24 | 4.3 |
Receivables | 86.65 | 79.81 | 80.55 | 98.91 | 77.58 | 52.56 |
Inventory | 55.04 | 67.94 | 73.46 | 81.51 | 64.05 | 53.44 |
Prepaid Expenses | 4.47 | 5.07 | 6.32 | 6.96 | 6.33 | 4.3 |
Other Current Assets | - | 0.04 | - | 0.05 | 0.03 | 0.24 |
Total Current Assets | 246.2 | 252.92 | 283.61 | 271.46 | 212.19 | 164.65 |
Property, Plant & Equipment | 112.82 | 83.64 | 79.9 | 82.5 | 85.56 | 58.17 |
Other Intangible Assets | 3.54 | 3.43 | 3.49 | 2.53 | 2.94 | 3.6 |
Long-Term Deferred Tax Assets | 11.5 | 10.4 | 12.7 | 11.88 | 15.45 | 16.55 |
Other Long-Term Assets | - | 28.72 | 20.3 | 5.85 | 29.78 | 57.07 |
Total Assets | 374.06 | 379.11 | 399.99 | 374.21 | 345.92 | 300.04 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 19.78 | 25.78 | 25.96 | 25.13 | 25.35 | 16.97 |
Accrued Expenses | 34.49 | 30.57 | 24.69 | 22.53 | 21.06 | 21.62 |
Current Portion of Long-Term Debt | 0.59 | 0.4 | 0.63 | 0.4 | 0.4 | 0.4 |
Current Portion of Leases | - | 0.06 | 0.09 | 0.84 | 1.38 | 1.71 |
Current Income Taxes Payable | - | 0.22 | 0.48 | 0.42 | 0.28 | 0.57 |
Current Unearned Revenue | 43.41 | 52.5 | 92.14 | 90.34 | 81.33 | 55.05 |
Other Current Liabilities | 19.75 | 18.37 | 17.42 | 17.36 | 13.45 | 17.91 |
Total Current Liabilities | 118.02 | 127.9 | 161.41 | 157.02 | 143.25 | 114.22 |
Long-Term Debt | 1.4 | 1.6 | 2 | 2.4 | 2.8 | 3.2 |
Long-Term Leases | - | - | 0.06 | 0.15 | 1 | 2.4 |
Long-Term Deferred Tax Liabilities | 11.69 | 11.66 | 17.71 | 10.47 | 12.08 | 14.39 |
Other Long-Term Liabilities | 1.24 | 1.31 | 0.71 | 0.36 | 0.77 | 0.75 |
Total Liabilities | 132.35 | 142.48 | 181.89 | 170.41 | 159.9 | 134.97 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 1.67 | 1.67 | 1.67 | 1.67 | 1.67 | 1.67 |
Retained Earnings | 251.45 | 247.87 | 223.63 | 212.84 | 189.71 | 169.18 |
Treasury Stock | -0.18 | -0.38 | -0.87 | -2.01 | -1.65 | -2.6 |
Comprehensive Income & Other | -11.23 | -12.53 | -6.33 | -8.69 | -3.7 | -3.18 |
Shareholders' Equity | 241.71 | 236.64 | 218.1 | 203.81 | 186.02 | 165.07 |
Total Liabilities & Equity | 374.06 | 379.11 | 399.99 | 374.21 | 345.92 | 300.04 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 1.99 | 2.06 | 2.78 | 3.79 | 5.58 | 7.71 |
Net Cash (Debt) | 98.05 | 98 | 120.51 | 80.23 | 58.63 | 46.39 |
Net Cash Growth | -5.14% | -18.68% | 50.22% | 36.84% | 26.37% | 184.36% |
Net Cash Per Share | 5.87 | 5.88 | 7.24 | 4.83 | 3.55 | 2.83 |
Filing Date Shares Outstanding | 16.68 | 16.69 | 16.66 | 16.55 | 16.54 | 16.44 |
Total Common Shares Outstanding | 16.68 | 16.69 | 16.66 | 16.55 | 16.54 | 16.44 |
Working Capital | 128.18 | 125.02 | 122.2 | 114.43 | 68.93 | 50.42 |
Book Value Per Share | 14.49 | 14.18 | 13.09 | 12.32 | 11.25 | 10.04 |
Tangible Book Value | 238.17 | 233.21 | 214.61 | 201.28 | 183.08 | 161.47 |
Tangible Book Value Per Share | 14.28 | 13.97 | 12.88 | 12.16 | 11.07 | 9.82 |
Machinery | - | 107.77 | 104.06 | 102.11 | 101.24 | 99.83 |
Order Backlog | - | 276.1 | 324.1 | 304.3 | 270.7 | 176.7 |