mobilezone holding ag (SWX:MOZN)
14.14
-0.04 (-0.28%)
Aug 4, 2026, 1:58 PM CET
mobilezone holding ag Income Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 905.59 | 1,005 | 1,009 | 1,003 | 981.54 | |
Revenue Growth | -9.88% | -0.40% | 0.61% | 2.16% | -20.69% |
Cost of Revenue | 719.2 | 817.33 | 805.24 | 801.74 | 781.88 |
Gross Profit | 186.4 | 187.49 | 203.62 | 200.96 | 199.66 |
Selling, General & Admin | 70.46 | 75.68 | 79.25 | 77.36 | 74.74 |
Depreciation & Amortization Expenses | 16.52 | 31.17 | 11.54 | 8.9 | 9.65 |
Other Operating Expenses | 118.93 | 52.33 | 49.08 | 44.08 | 48.59 |
Total Operating Expenses | 205.91 | 159.17 | 139.87 | 130.35 | 132.98 |
Operating Income | -19.51 | 28.32 | 63.75 | 70.62 | 66.68 |
Interest Income | 0.67 | 0.88 | 0.37 | 0.07 | 0.85 |
Interest Expense | -3.95 | -7.96 | -5.26 | -1.94 | -3.03 |
Total Non-Operating Income (Expense) | -3.28 | -7.07 | -4.89 | -1.87 | -2.19 |
Pretax Income | -22.79 | 21.25 | 58.86 | 68.74 | 64.49 |
Provision for Income Taxes | 3.87 | 4.26 | 10.77 | 14.21 | 13.82 |
Net Income | -26.66 | 16.98 | 48.09 | 54.54 | 50.66 |
Net Income to Common | -26.66 | 16.98 | 48.09 | 54.54 | 50.66 |
Net Income Growth | - | -64.69% | -11.82% | 7.65% | 46.79% |
Shares Outstanding (Basic) | 43 | 43 | 43 | 44 | 45 |
Shares Outstanding (Diluted) | 43 | 43 | 43 | 44 | 45 |
Shares Change | -0.13% | -0.03% | -1.43% | -1.81% | 0.04% |
EPS (Basic) | -0.62 | 0.39 | 1.11 | 1.25 | 1.13 |
EPS (Diluted) | -0.62 | 0.39 | 1.11 | 1.24 | 1.13 |
EPS Growth | - | -64.86% | -10.48% | 9.74% | 46.75% |
Free Cash Flow | 29.04 | 58.45 | 26.46 | 111.72 | 75.94 |
Free Cash Flow Growth | -50.32% | 120.88% | -76.31% | 47.12% | 37.44% |
Free Cash Flow Per Share | 0.67 | 1.35 | 0.61 | 2.54 | 1.70 |
Dividends Per Share | 0.900 | 0.900 | 0.900 | 0.900 | 0.840 |
Dividend Growth | 0% | 0% | 0% | 7.14% | 50.00% |
Gross Margin | 20.58% | 18.66% | 20.18% | 20.04% | 20.34% |
Operating Margin | -2.15% | 2.82% | 6.32% | 7.04% | 6.79% |
Profit Margin | -2.94% | 1.69% | 4.77% | 5.44% | 5.16% |
FCF Margin | 3.21% | 5.82% | 2.62% | 11.14% | 7.74% |
EBITDA | -2.99 | 59.48 | 75.29 | 79.52 | 76.33 |
EBITDA Margin | -0.33% | 5.92% | 7.46% | 7.93% | 7.78% |
EBIT | -19.51 | 28.32 | 63.75 | 70.62 | 66.68 |
EBIT Margin | -2.15% | 2.82% | 6.32% | 7.04% | 6.79% |
Effective Tax Rate | -16.97% | 20.06% | 18.29% | 20.67% | 21.44% |