Novavest Real Estate AG Ratios and Metrics

Market cap in millions CHF. Fiscal year is January - December.

Millions CHF. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	422	406	360	281	315	359
Market Cap Growth	10.08%	12.71%	28.27%	-10.78%	-12.26%	15.29%
Enterprise Value	935	929	916	711	741	685
Last Close Price	41.50	39.90	34.12	33.80	36.67	40.33
PE Ratio	13.82	13.29	18.84	-	14.04	12.24
PS Ratio	9.88	9.50	9.77	9.40	10.79	13.41
PB Ratio	0.96	0.92	0.85	0.85	0.91	1.07
P/TBV Ratio	0.96	0.92	0.85	0.85	0.91	1.07
P/FCF Ratio	-	19.60	24.64	20.33	19.73	22.79
P/OCF Ratio	20.39	19.60	24.64	20.33	19.73	22.79
EV/Sales Ratio	21.89	21.77	24.85	23.81	25.42	25.64
EV/EBITDA Ratio	20.35	20.23	24.69	25.94	26.23	25.59
EV/EBIT Ratio	33.08	32.89	36.96	36.46	39.51	39.44
EV/FCF Ratio	-	44.89	62.69	51.47	46.48	43.55
Debt / Equity Ratio	1.18	1.18	1.32	1.29	1.27	1.13
Debt / EBITDA Ratio	11.25	11.25	15.07	15.59	15.56	14.20
Debt / FCF Ratio	24.96	24.96	38.26	30.93	27.58	24.16
Net Debt / Equity Ratio	1.17	1.17	1.31	1.28	1.26	1.12
Net Debt / EBITDA Ratio	11.16	11.16	14.98	15.50	15.41	14.09
Net Debt / FCF Ratio	24.76	24.76	38.03	30.75	27.30	23.97
Asset Turnover	0.04	0.04	0.04	0.04	0.04	0.04
Quick Ratio	0.03	0.03	0.05	0.09	0.07	0.15
Current Ratio	0.03	0.03	0.06	0.09	0.17	0.15
Return on Equity (ROE)	7.08%	7.08%	5.06%	-1.17%	6.58%	9.34%
Return on Assets (ROA)	1.70%	1.70%	1.68%	1.51%	1.49%	1.53%
Return on Invested Capital (ROIC)	2.51%	2.48%	2.40%	2.54%	2.04%	2.08%
Return on Capital Employed (ROCE)	3.90%	3.90%	2.90%	2.80%	2.80%	2.50%
Earnings Yield	7.23%	7.52%	5.31%	-1.41%	7.12%	8.17%
FCF Yield	-	5.10%	4.06%	4.92%	5.07%	4.39%
Dividend Yield	3.49%	3.63%	4.10%	3.70%	3.41%	4.09%
Buyback Yield / Dilution	-12.29%	-12.29%	-17.46%	-	-4.35%	-14.31%
Total Shareholder Return	-8.87%	-8.65%	-13.36%	3.70%	-0.94%	-10.21%