SWX:SANN Income Statement

Financials in millions CHF. Fiscal year is January - December.

Millions CHF. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	77.19	39.12	103.41	7.47	-1.6
Revenue Growth (YoY)	97.32%	-62.17%	1283.84%	-	-
Cost of Revenue	62.01	15.53	3.24	3.59	3.77
Gross Profit	15.17	23.58	100.18	3.88	-5.36
Selling, General & Admin	30.77	30.5	30.97	25.42	22.06
Research & Development	22.22	26.47	18.67	24.33	29.72
Other Operating Expenses	-0.2	-0.23	-0.62	-0.1	-0.25
Operating Expenses	52.79	56.73	49.02	49.65	51.53
Operating Income	-37.61	-33.15	51.16	-45.77	-56.89
Interest Expense	-11.56	-7.78	-21.31	-20.19	-16.42
Interest & Investment Income	0.41	0.93	0.51	-	0
Currency Exchange Gain (Loss)	-3.29	2.83	-1.15	-0.22	-0.06
Other Non Operating Income (Expenses)	2.9	-4.52	7.51	-0.35	5.22
EBT Excluding Unusual Items	-49.15	-41.69	36.71	-66.53	-68.16
Gain (Loss) on Sale of Investments	-	-	0.68	-	-
Gain (Loss) on Sale of Assets	-	0.04	17.68	-	-
Asset Writedown	-	-	-	-6.21	-
Other Unusual Items	0.1	-0.02	-0.25	2.12	13.44
Pretax Income	-49.05	-41.66	54.82	-70.62	-54.72
Income Tax Expense	0.19	0.31	0.04	0.46	0.81
Net Income	-49.24	-41.97	54.78	-71.08	-55.53
Net Income to Common	-49.24	-41.97	54.78	-71.08	-55.53
Shares Outstanding (Basic)	13	11	11	6	3
Shares Outstanding (Diluted)	13	11	11	6	3
Shares Change (YoY)	14.29%	4.24%	79.29%	78.31%	156.61%
EPS (Basic)	-3.78	-3.69	5.18	-11.67	-16.25
EPS (Diluted)	-3.78	-3.69	5.01	-11.67	-16.25
Free Cash Flow	-34.82	-35.68	47.18	-29.9	-37.36
Free Cash Flow Per Share	-2.67	-3.13	4.32	-4.91	-10.93
Gross Margin	19.66%	60.29%	96.87%	51.93%	-
Operating Margin	-48.73%	-84.75%	49.47%	-612.42%	-
Profit Margin	-63.79%	-107.30%	52.97%	-951.10%	-
Free Cash Flow Margin	-45.11%	-91.21%	45.62%	-400.05%	-
EBITDA	-32.54	-27.99	53.76	-42.56	-53.59
EBITDA Margin	-42.15%	-71.56%	51.99%	-	-
D&A For EBITDA	5.08	5.16	2.6	3.21	3.3
EBIT	-37.61	-33.15	51.16	-45.77	-56.89
EBIT Margin	-48.73%	-84.75%	49.47%	-	-
Effective Tax Rate	-	-	0.07%	-	-
Revenue as Reported	77.19	39.12	103.41	7.47	-1.6

Source: S&P Global Market Intelligence. Standard template. Financial Sources.