Santhera Pharmaceuticals Holding AG (SWX:SANN)
13.26
-0.16 (-1.19%)
May 13, 2025, 5:31 PM CET
SWX:SANN Cash Flow Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | -41.97 | 54.78 | -71.08 | -55.53 | -67.66 | Upgrade
|
Depreciation & Amortization | 5.6 | 3.01 | 3.61 | 3.67 | 4.45 | Upgrade
|
Other Amortization | 0.05 | 0.04 | 0.04 | 0.05 | 0.12 | Upgrade
|
Loss (Gain) From Sale of Assets | - | -17.68 | - | - | - | Upgrade
|
Asset Writedown & Restructuring Costs | - | - | 6.21 | - | 2.57 | Upgrade
|
Loss (Gain) From Sale of Investments | - | -0.68 | - | - | - | Upgrade
|
Stock-Based Compensation | 3.97 | 5.99 | 5.45 | 2.76 | 3.03 | Upgrade
|
Other Operating Activities | 9.19 | 7.1 | 24.53 | 9.92 | 10.74 | Upgrade
|
Change in Unearned Revenue | 1.98 | - | - | - | - | Upgrade
|
Change in Other Net Operating Assets | -14.34 | -5.28 | 1.39 | 1.77 | 3.25 | Upgrade
|
Operating Cash Flow | -35.53 | 47.27 | -29.84 | -37.36 | -43.51 | Upgrade
|
Capital Expenditures | -0.15 | -0.09 | -0.05 | -0 | -0.03 | Upgrade
|
Sale (Purchase) of Intangibles | - | -23.65 | -3.9 | -0.01 | -0.01 | Upgrade
|
Investment in Securities | 0.09 | 5.7 | 0.02 | 0.08 | 0.1 | Upgrade
|
Other Investing Activities | - | - | - | - | 1.5 | Upgrade
|
Investing Cash Flow | -0.06 | -18.04 | -3.93 | 0.07 | 1.56 | Upgrade
|
Short-Term Debt Issued | - | 7.5 | 33 | 22 | 24.56 | Upgrade
|
Long-Term Debt Issued | 34.3 | - | - | 13.79 | - | Upgrade
|
Total Debt Issued | 34.3 | 7.5 | 33 | 35.79 | 24.56 | Upgrade
|
Short-Term Debt Repaid | - | -25.48 | - | -3.5 | - | Upgrade
|
Long-Term Debt Repaid | -14.13 | -0.71 | -19.09 | -0.74 | -1.07 | Upgrade
|
Total Debt Repaid | -14.13 | -26.19 | -19.09 | -4.24 | -1.07 | Upgrade
|
Net Debt Issued (Repaid) | 20.17 | -18.69 | 13.91 | 31.55 | 23.49 | Upgrade
|
Issuance of Common Stock | 1.06 | 18.82 | 0.51 | 20.35 | 0.9 | Upgrade
|
Repurchase of Common Stock | - | - | - | -0.06 | -0.92 | Upgrade
|
Other Financing Activities | 24.85 | -0.3 | -0.43 | -5.83 | -0.32 | Upgrade
|
Financing Cash Flow | 46.08 | -0.17 | 13.99 | 46.02 | 23.15 | Upgrade
|
Foreign Exchange Rate Adjustments | 0.07 | -0.04 | -0.07 | 0.07 | -0.15 | Upgrade
|
Net Cash Flow | 10.56 | 29.02 | -19.86 | 8.8 | -18.95 | Upgrade
|
Free Cash Flow | -35.68 | 47.18 | -29.9 | -37.36 | -43.54 | Upgrade
|
Free Cash Flow Margin | -91.21% | 45.62% | -400.05% | - | -290.11% | Upgrade
|
Free Cash Flow Per Share | -3.13 | 4.32 | -4.91 | -10.93 | -32.70 | Upgrade
|
Cash Interest Paid | 2.6 | 7.75 | 2.53 | 1.94 | 3.17 | Upgrade
|
Cash Income Tax Paid | 0.01 | 0.37 | 0.08 | 0.07 | -0.01 | Upgrade
|
Levered Free Cash Flow | -31.8 | -1.01 | -24.46 | -38.37 | -22.58 | Upgrade
|
Unlevered Free Cash Flow | -26.94 | 12.31 | -11.84 | -28.11 | -18.27 | Upgrade
|
Change in Net Working Capital | 15.69 | 4.96 | -11.58 | -0.98 | -7.34 | Upgrade
|
Updated Sep 12, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.