Sandoz Group AG (SWX:SDZ)
Switzerland · Delayed Price · Currency is CHF 73.84
+0.24 (0.33%)
Aug 21, 2026, 5:31 PM CET
Sandoz Group AG Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 11,615 | 11,086 | 10,357 | 9,949 | 9,276 | 9,619 |
Other Revenue | 61 | 71 | 27 | 30 | 30 | 59 |
| 11,676 | 11,157 | 10,384 | 9,979 | 9,306 | 9,678 | |
Revenue Growth | 10.29% | 7.44% | 4.06% | 7.23% | -3.84% | 0.21% |
Cost of Revenue | 6,079 | 5,857 | 5,450 | 5,415 | 4,928 | 5,079 |
Gross Profit | 5,597 | 5,300 | 4,934 | 4,564 | 4,378 | 4,599 |
Selling, General & Admin | 2,704 | 2,529 | 2,433 | 2,389 | 2,127 | 2,127 |
Research & Development | 1,055 | 1,048 | 933 | 926 | 833 | 911 |
Other Operating Expenses | 749 | 278 | 1,275 | 874 | 179 | 167 |
Operating Expenses | 4,508 | 3,855 | 4,641 | 4,189 | 3,139 | 3,205 |
Operating Income | 1,089 | 1,445 | 293 | 375 | 1,239 | 1,394 |
Interest Expense | -217 | -220 | -251 | -202 | -89 | -65 |
Interest & Investment Income | 47 | 47 | 43 | 31 | 8 | 5 |
Currency Exchange Gain (Loss) | 10 | 10 | -92 | -61 | -32 | -16 |
Other Non Operating Income (Expenses) | -56 | -43 | -22 | -3 | -6 | -5 |
EBT Excluding Unusual Items | 873 | 1,239 | -29 | 140 | 1,120 | 1,313 |
Asset Writedown | -18 | -18 | -7 | - | - | - |
Other Unusual Items | -14 | -14 | 25 | -10 | -18 | - |
Pretax Income | 841 | 1,207 | -11 | 130 | 1,102 | 1,313 |
Income Tax Expense | 195 | 293 | -12 | 50 | 252 | 403 |
Earnings From Continuing Operations | 646 | 914 | 1 | 80 | 850 | 910 |
Minority Interest in Earnings | - | - | -1 | -3 | -2 | -2 |
Net Income | 646 | 914 | - | 77 | 848 | 908 |
Net Income to Common | 646 | 914 | - | 77 | 848 | 908 |
Net Income Growth | 184.58% | - | - | -90.92% | -6.61% | 96.54% |
Shares Outstanding (Basic) | 433 | 432 | 430 | 430 | 430 | - |
Shares Outstanding (Diluted) | 438 | 437 | 434 | 431 | 430 | - |
Shares Change | 0.53% | 0.65% | 0.65% | 0.30% | - | - |
EPS (Basic) | 1.49 | 2.12 | - | 0.18 | 1.97 | - |
EPS (Diluted) | 1.47 | 2.09 | - | 0.18 | 1.97 | - |
EPS Growth | 180.85% | - | - | -90.91% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,386 | 1,101 | 252 | -2 | 945 | 1,041 |
Free Cash Flow Per Share | 3.16 | 2.52 | 0.58 | -0.01 | 2.20 | - |
Dividend Per Share | 1.009 | 1.009 | 0.662 | 0.534 | - | - |
Dividend Growth | 52.37% | 52.37% | 23.90% | - | - | - |
Gross Margin | 47.94% | 47.50% | 47.52% | 45.74% | 47.04% | 47.52% |
Operating Margin | 9.33% | 12.95% | 2.82% | 3.76% | 13.31% | 14.40% |
Profit Margin | 5.53% | 8.19% | - | 0.77% | 9.11% | 9.38% |
Free Cash Flow Margin | 11.87% | 9.87% | 2.43% | -0.02% | 10.15% | 10.76% |
EBITDA | 1,574 | 1,892 | 720 | 794 | 1,660 | 1,840 |
EBITDA Margin | 13.48% | 16.96% | 6.93% | 7.96% | 17.84% | 19.01% |
D&A For EBITDA | 485 | 447 | 427 | 419 | 421 | 446 |
EBIT | 1,089 | 1,445 | 293 | 375 | 1,239 | 1,394 |
EBIT Margin | 9.33% | 12.95% | 2.82% | 3.76% | 13.31% | 14.40% |
Effective Tax Rate | 23.19% | 24.27% | - | 38.46% | 22.87% | 30.69% |