Sandoz Group AG (SWX:SDZ)
Switzerland · Delayed Price · Currency is CHF 65.76
-1.60 (-2.38%)
Jul 31, 2026, 5:30 PM CET
Sandoz Group AG Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 11,157 | 10,384 | 9,979 | 9,306 | 9,678 | |
Revenue Growth | 7.44% | 4.06% | 7.23% | -3.84% | 0.21% |
Cost of Revenue | 5,873 | 5,458 | 5,415 | 4,928 | 5,079 |
Gross Profit | 5,284 | 4,926 | 4,564 | 4,378 | 4,599 |
Selling, General & Admin | 2,529 | 2,433 | 2,389 | 2,127 | 2,127 |
Research & Development | 1,050 | 932 | 926 | 833 | 911 |
Other Operating Expenses | 280 | 1,254 | 874 | 179 | 167 |
Total Operating Expenses | 3,859 | 4,619 | 4,189 | 3,139 | 3,205 |
Operating Income | 1,425 | 307 | 375 | 1,239 | 1,394 |
Interest Expense | -220 | -251 | -202 | -89 | -65 |
Other Non-Operating Income (Expense) | 2 | -67 | -43 | -48 | -16 |
Total Non-Operating Income (Expense) | -218 | -318 | -245 | -137 | -81 |
Pretax Income | 1,207 | -11 | 130 | 1,102 | 1,313 |
Provision for Income Taxes | 293 | -12 | 50 | 252 | 403 |
Net Income | 914 | 1 | 80 | 850 | 910 |
Minority Interest in Earnings | 0 | 1 | 3 | 2 | 2 |
Net Income to Common | 914 | 0 | 77 | 848 | 908 |
Net Income Growth | - | - | -90.92% | -6.61% | 96.54% |
Shares Outstanding (Basic) | 432 | 430 | 430 | 430 | - |
Shares Outstanding (Diluted) | 437 | 434 | 431 | 430 | - |
Shares Change | 0.65% | 0.65% | 0.30% | - | - |
EPS (Basic) | 2.12 | - | 0.18 | 1.97 | - |
EPS (Diluted) | 2.09 | - | 0.18 | 1.97 | - |
EPS Growth | - | - | -90.86% | - | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,101 | 252 | -2 | 945 | 1,041 |
Free Cash Flow Growth | 336.91% | - | - | -9.22% | 19.38% |
Free Cash Flow Per Share | 2.52 | 0.58 | -0.00 | 2.20 | - |
Dividends Per Share | 1.009 | 0.662 | 0.534 | - | - |
Dividend Growth | 52.37% | 23.90% | - | - | - |
Gross Margin | 47.36% | 47.44% | 45.74% | 47.04% | 47.52% |
Operating Margin | 12.77% | 2.96% | 3.76% | 13.31% | 14.40% |
Profit Margin | 8.19% | 0.01% | 0.80% | 9.13% | 9.40% |
FCF Margin | 9.87% | 2.43% | -0.02% | 10.15% | 10.76% |
EBITDA | 1,425 | 307 | 375 | 1,731 | 1,394 |
EBITDA Margin | 12.77% | 2.96% | 3.76% | 18.60% | 14.40% |
EBIT | 1,425 | 307 | 375 | 1,239 | 1,394 |
EBIT Margin | 12.77% | 2.96% | 3.76% | 13.31% | 14.40% |
Effective Tax Rate | 24.28% | 109.09% | 38.46% | 22.87% | 30.69% |