Swiss Prime Site AG (SWX:SPSN)
Switzerland flag Switzerland · Delayed Price · Currency is CHF
112.30
-2.60 (-2.26%)
Aug 22, 2025, 5:30 PM CET

Swiss Prime Site AG Cash Flow Statement

Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
359.77360.25236.02404.43498.89610.51
Upgrade
Depreciation & Amortization
7.138.015.650.4814.258.45
Upgrade
Other Amortization
3.333.332.481.3810.59.14
Upgrade
Gain (Loss) on Sale of Assets
-8.33-10.08-13.01-50.88-39.92-22.24
Upgrade
Gain (Loss) on Sale of Investments
------204.18
Upgrade
Asset Writedown
-185.34-113.71250.49-128.59-301.88-203.41
Upgrade
Income (Loss) on Equity Investments
-0.99-1.06-0.8-2.54-0.91-1
Upgrade
Change in Accounts Receivable
1.042.61-8.0314.0910.65-14.74
Upgrade
Change in Accounts Payable
-15.11-0.827.3118.2216.96-12.99
Upgrade
Change in Other Net Operating Assets
-21.491.7441.77-24.9621.9629.6
Upgrade
Other Operating Activities
186.42122.1536.32116.86195.18101.06
Upgrade
Net Cash from Discontinued Operations
---142.4319.46--
Upgrade
Operating Cash Flow
359.23403.79430.59364.85442.38298.49
Upgrade
Operating Cash Flow Growth
-8.98%-6.22%18.02%-17.53%48.21%-26.59%
Upgrade
Acquisition of Real Estate Assets
-264.98-189-439.48-385.65-281.71-416.79
Upgrade
Sale of Real Estate Assets
311.68341.09216.44303.1186.376.91
Upgrade
Net Sale / Acq. of Real Estate Assets
46.7152.09-223.04-82.55-95.42-339.88
Upgrade
Cash Acquisition
--143.33--118.73--
Upgrade
Investment in Marketable & Equity Securities
-0.250.03-2.45-7.590.5317.09
Upgrade
Other Investing Activities
2.1832.642.041.942.21
Upgrade
Investing Cash Flow
48.5182.88-292.68-214.28-108.72236.03
Upgrade
Long-Term Debt Issued
-754.521,0574722,254566.85
Upgrade
Short-Term Debt Repaid
------538.77
Upgrade
Long-Term Debt Repaid
--908.42-871.51-412.06-2,280-233.28
Upgrade
Total Debt Repaid
-1,324-908.42-871.51-412.06-2,280-772.05
Upgrade
Net Debt Issued (Repaid)
-353.02-153.9185.1659.94-26.11-205.2
Upgrade
Issuance of Common Stock
300-----
Upgrade
Repurchase of Common Stock
-5.52-4.84-2.7-3.09-2.9-4.98
Upgrade
Common Dividends Paid
-276.8-260.84-260.79-256.98-254.5-288.68
Upgrade
Other Financing Activities
-66.85-65.19-58.71-43.9-78.25-65.98
Upgrade
Net Cash Flow
5.551.90.87-93.46-28.09-30.32
Upgrade
Cash Interest Paid
63.4864.758.7143.1878.2565.98
Upgrade
Cash Income Tax Paid
53.8444.4631.8738.1613.1554.5
Upgrade
Levered Free Cash Flow
178.66348.8963.55332.02250.45187.84
Upgrade
Unlevered Free Cash Flow
260.97389.3397.7356.06279.76225.66
Upgrade
Change in Working Capital
-2.7634.9155.864.2666.270.16
Upgrade
Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.