Matador Secondary Private Equity AG (SWX:SQL)

Switzerland · Delayed Price · Currency is CHF

3.940

-0.060 (-1.50%)

Last updated: Aug 3, 2026, 2:01 PM CET

SWX:SQL Financials Overview

Financials in millions CHF. Fiscal year is January - December.

Millions CHF. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	4.74	4.74	5.93	4.19	9.79	11.76
Revenue Growth	-18.59%	-20.05%	41.72%	-57.24%	-16.80%	168.25%
Gross Profit	4.42	4.42	5.82	4.05	9.61	11.43
Operating Income	3.32	3.32	3.97	3.02	7.81	9.6
Net Income	-5.32	-5.32	6.3	-2.87	5.3	7.27
Earnings Per Share	-0.38	-0.38	0.41	-0.20	0.36	0.52
EPS Growth	-	-	-	-	-31.40%	491.07%

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	1.73	1.73	0.93	3.34	5.7	7.41
Total Debt	31.64	31.64	29.61	27.86	27.27	23.27
Net Cash (Debt)	-29.91	-29.91	-28.68	-24.52	-21.56	-15.85
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-1.96	-1.96	-1.88	-1.72	-1.45	-1.13

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	0.55	0.55	-3.49	3.59	-2.18	1.79
Capital Expenditures	-	-	-	-	-	-
Free Cash Flow	0.55	0.55	-3.49	3.59	-2.18	1.79
Free Cash Flow Growth	-60.35%	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	93.21%	93.21%	98.06%	96.81%	98.18%	97.15%
Operating Margin	70.10%	70.10%	66.96%	72.20%	79.82%	81.57%
Pretax Margin	-115.31%	-115.31%	107.50%	-73.05%	59.50%	68.14%
Profit Margin	-112.19%	-112.19%	106.22%	-68.65%	54.14%	61.76%
FCF Margin	11.54%	11.54%	-58.77%	85.86%	-22.31%	15.20%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	-	-	10.10	-	11.38	8.33
Forward PE	32.83	17.55	17.12	20.00	13.87	12.17
P/FCF Ratio	102.16	113.02	-	17.39	-	33.85
PS Ratio	11.79	13.04	10.73	14.93	6.16	5.14