Sunrise Communications AG (SWX:SUNN)
Switzerland · Delayed Price · Currency is CHF 41.58
-0.78 (-1.84%)
Jun 3, 2026, 5:31 PM CET
Sunrise Communications AG Income Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,984 | 2,983 | 3,018 | 3,035 | 3,035 | 3,036 | |
Revenue Growth (YoY) | -0.31% | -1.15% | -0.57% | - | -0.02% | - |
Cost of Revenue | 1,269 | 1,261 | 1,237 | 1,251 | 1,258 | 826.6 |
Gross Profit | 1,715 | 1,722 | 1,781 | 1,784 | 1,777 | 2,209 |
Selling, General & Admin | 3.1 | 3.1 | 2.4 | 3.2 | 3.2 | 441.8 |
Other Operating Expenses | 544.4 | 556.7 | 625.9 | 649.9 | 685.3 | 484.1 |
Operating Expenses | 1,592 | 1,626 | 1,676 | 1,773 | 1,863 | 2,051 |
Operating Income | 122.9 | 96.2 | 105 | 10.7 | -85.4 | 157.7 |
Interest Expense | -300.9 | -313.3 | -432.9 | -431.1 | -338.5 | -337.3 |
Interest & Investment Income | 2.8 | 3.5 | 8.1 | 3 | 1.5 | 0.4 |
Earnings From Equity Investments | 6.8 | 5.9 | 1.3 | -0.3 | 2.2 | 2.8 |
Currency Exchange Gain (Loss) | 342.2 | 420.2 | -295.2 | 568.6 | 2.8 | 22.8 |
Other Non Operating Income (Expenses) | -278.4 | -290.7 | 245.2 | -526 | 346.7 | 212 |
EBT Excluding Unusual Items | -104.6 | -78.2 | -368.5 | -375.1 | -70.7 | 58.4 |
Gain (Loss) on Sale of Investments | -21 | -21 | -6.1 | 3.1 | 104 | - |
Asset Writedown | - | - | - | - | - | -107 |
Other Unusual Items | -29.4 | -29.2 | -4 | -0.1 | - | -82.6 |
Pretax Income | -181 | -128.4 | -378.6 | -372.1 | 33.3 | -131.2 |
Income Tax Expense | -34.4 | -19.9 | -16.7 | -59.9 | -50.7 | -62.6 |
Earnings From Continuing Operations | -146.6 | -108.5 | -361.9 | -312.2 | 84 | -68.6 |
Minority Interest in Earnings | -4.3 | -3.7 | -3.9 | -3.9 | -3.5 | -3.2 |
Net Income | -150.9 | -112.2 | -365.8 | -316.1 | 80.5 | -71.8 |
Net Income to Common | -150.9 | -112.2 | -365.8 | -316.1 | 80.5 | -71.8 |
Shares Outstanding (Basic) | 72 | 72 | 72 | 72 | - | - |
Shares Outstanding (Diluted) | 72 | 72 | 72 | 72 | - | - |
Shares Change (YoY) | 0.54% | -0.20% | -0.19% | - | - | - |
EPS (Basic) | -2.08 | -1.56 | -5.07 | -4.37 | - | - |
EPS (Diluted) | -2.08 | -1.56 | -5.07 | -4.37 | - | - |
Free Cash Flow | 669.6 | 715.7 | 738 | 733.5 | 835.3 | 911.3 |
Free Cash Flow Per Share | 9.25 | 9.93 | 10.22 | 10.14 | - | - |
Dividend Per Share | 3.420 | 3.420 | 3.330 | - | - | - |
Dividend Growth | 2.70% | 2.70% | - | - | - | - |
Gross Margin | 57.48% | 57.73% | 59.01% | 58.77% | 58.56% | 72.77% |
Operating Margin | 4.12% | 3.23% | 3.48% | 0.35% | -2.81% | 5.20% |
Profit Margin | -5.06% | -3.76% | -12.12% | -10.41% | 2.65% | -2.37% |
Free Cash Flow Margin | 22.44% | 23.99% | 24.45% | 24.17% | 27.52% | 30.02% |
EBITDA | 917.6 | 910.3 | 867.9 | 1,003 | 787.7 | 1,031 |
EBITDA Margin | 30.75% | 30.51% | 28.76% | 33.04% | 25.95% | 33.98% |
D&A For EBITDA | 794.7 | 814.1 | 762.9 | 992.1 | 873.1 | 873.7 |
EBIT | 122.9 | 96.2 | 105 | 10.7 | -85.4 | 157.7 |
EBIT Margin | 4.12% | 3.22% | 3.48% | 0.35% | -2.81% | 5.20% |