Vaudoise Assurances Holding SA (SWX:VAHN)
Switzerland flag Switzerland · Delayed Price · Currency is CHF
548.00
-12.00 (-2.14%)
Apr 4, 2025, 11:35 AM CET

SWX:VAHN Income Statement

Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Premiums & Annuity Revenue
1,2761,2301,1861,1711,123
Upgrade
Total Interest & Dividend Income
177.94149.17114.24192.48130.19
Upgrade
Gain (Loss) on Sale of Investments
----64.22
Upgrade
Other Revenue
48.436.6532.7842.0620.78
Upgrade
Total Revenue
1,5031,4151,3331,4051,338
Upgrade
Revenue Growth (YoY)
6.17%6.17%-5.14%5.03%0.02%
Upgrade
Policy Benefits
935.85900.28830.21926.78888.43
Upgrade
Policy Acquisition & Underwriting Costs
337.91321.58308.02306.8254
Upgrade
Selling, General & Administrative
37.0224.2422.1318.9337.09
Upgrade
Other Operating Expenses
26.9923.5527.162.361.06
Upgrade
Total Operating Expenses
1,3381,2701,1881,2551,181
Upgrade
Operating Income
164.85145.69145.56150.47157.53
Upgrade
Interest Expense
-2.73-3.04-0.89-0.09-17.17
Upgrade
Earnings From Equity Investments
4.263.852.914.22-0.24
Upgrade
Currency Exchange Gain (Loss)
----3.56-
Upgrade
Other Non Operating Income (Expenses)
0-0-0-0
Upgrade
EBT Excluding Unusual Items
166.38146.49147.58151.04140.12
Upgrade
Other Unusual Items
0.030.68---
Upgrade
Pretax Income
166.42147.17147.58151.04140.12
Upgrade
Income Tax Expense
19.4114.6816.7716.8717.33
Upgrade
Earnings From Continuing Ops.
147.01132.49130.81134.18122.79
Upgrade
Minority Interest in Earnings
--0.080-
Upgrade
Net Income
147.01132.49130.89134.18122.79
Upgrade
Net Income to Common
147.01132.49130.89134.18122.79
Upgrade
Net Income Growth
10.96%1.23%-2.46%9.27%-8.34%
Upgrade
Shares Outstanding (Basic)
33333
Upgrade
Shares Outstanding (Diluted)
33333
Upgrade
Shares Change (YoY)
--0.85%-0.11%-0.68%-
Upgrade
EPS (Basic)
50.7845.7644.8245.9041.72
Upgrade
EPS (Diluted)
50.7845.7644.8245.9041.72
Upgrade
EPS Growth
10.96%2.09%-2.35%10.02%-8.34%
Upgrade
Free Cash Flow
106.2173.1366.46138.3253.33
Upgrade
Free Cash Flow Per Share
36.6825.2622.7647.3218.12
Upgrade
Dividend Per Share
24.00022.00020.00018.00016.000
Upgrade
Dividend Growth
9.09%10.00%11.11%12.50%6.67%
Upgrade
Operating Margin
10.97%10.29%10.92%10.71%11.77%
Upgrade
Profit Margin
9.78%9.36%9.82%9.55%9.18%
Upgrade
Free Cash Flow Margin
7.07%5.17%4.98%9.84%3.99%
Upgrade
EBITDA
186.11162.75161.28164.98173.98
Upgrade
EBITDA Margin
12.38%11.50%12.10%11.74%13.00%
Upgrade
D&A For EBITDA
21.2617.0615.7214.5116.45
Upgrade
EBIT
164.85145.69145.56150.47157.53
Upgrade
EBIT Margin
10.97%10.29%10.92%10.71%11.77%
Upgrade
Effective Tax Rate
11.66%9.97%11.37%11.17%12.37%
Upgrade
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.