Vaudoise Assurances Holding SA (SWX:VAHN)
Switzerland flag Switzerland · Delayed Price · Currency is CHF
748.00
+5.00 (0.67%)
Sep 11, 2026, 5:30 PM CET

SWX:VAHN Financials Overview

Millions CHF. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,6381,5991,5031,4151,3331,405
Revenue Growth
2.42%6.44%6.17%6.17%-5.14%5.03%
Operating Income
172.52172.15149.41145.69145.56150.47
Net Income
158.66156.26133.88132.49130.89134.18
Earnings Per Share
54.4753.6946.2445.7644.8245.90
EPS Growth
1.46%16.10%1.05%2.09%-2.35%10.02%

Revenue by Segment

Fiscal YearFY 2025FY 2024
Period EndingDec '25 Dec '24
Non-Life Sector
1,3181,217
Life Sector
239.35243.04
Other Activities
47.8852.65
Eliminations
-5.97-10.35
Total
1,5991,503

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
584.91391.64271.05287.06312.04203.41
Total Debt
184.6149.25157.4162.5160.1637
Net Cash (Debt)
400.31242.39113.66124.56151.88166.41
Net Cash Growth
65.15%113.26%-8.75%-17.99%-8.73%15.78%
Net Cash Per Share
137.4383.2839.2643.0252.0256.93

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
312.72273.0194.2481.4372.83148.4
Capital Expenditures
-27.92-35.47-12.32-8.3-6.37-10.08
Free Cash Flow
284.81237.5481.9273.1366.46138.32
Free Cash Flow Growth
19.90%189.97%12.02%10.04%-51.95%159.36%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
10.53%10.76%9.94%10.29%10.92%10.71%
Pretax Margin
10.90%11.08%10.05%10.40%11.07%10.75%
Profit Margin
9.69%9.77%8.91%9.36%9.82%9.55%
FCF Margin
17.39%14.85%5.45%5.17%4.98%9.84%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
27.00027.00024.00022.00020.00018.000
Dividend Per Share Growth
12.50%12.50%9.09%10.00%11.11%12.50%
Dividend Yield
3.46%3.84%5.23%5.66%5.59%4.98%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.7313.4910.689.629.369.70
Forward PE
-9.659.659.659.659.65
P/FCF Ratio
7.608.8717.4617.4218.439.40
PS Ratio
1.321.320.950.900.920.93