Vaudoise Assurances Holding SA (SWX:VAHN)
Switzerland flag Switzerland · Delayed Price · Currency is CHF
735.00
-4.00 (-0.54%)
Oct 23, 2026, 5:30 PM CEST

SWX:VAHN Financials Overview

Millions CHF. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,6381,5991,5031,4151,3331,405
Revenue Growth
2.42%6.44%6.17%6.17%-5.14%5.03%
Operating Income
172.52172.15149.41145.69145.56150.47
Net Income
158.66156.26133.88132.49130.89134.18
Earnings Per Share
54.4753.6946.2445.7644.8245.90
EPS Growth
1.46%16.10%1.05%2.09%-2.35%10.02%

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '24 Dec '23 Dec '22
Non-Life Sector
1,3181,2171,1331,071
Life Sector
239.35243.04257.54240.21
Other Activities
47.8852.6534.5128.57
Eliminations
-5.97-10.35-9.73-6.65
Total
1,5991,5031,4151,333

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
584.91391.64271.05287.06312.04203.41
Total Debt
184.6149.25157.4162.5160.1637
Net Cash (Debt)
400.31242.39113.66124.56151.88166.41
Net Cash Growth
65.15%113.26%-8.75%-17.99%-8.73%15.78%
Net Cash Per Share
137.4383.2839.2643.0252.0256.93

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
312.72273.0194.2481.4372.83148.4
Capital Expenditures
-27.92-35.47-12.32-8.3-6.37-10.08
Free Cash Flow
284.81237.5481.9273.1366.46138.32
Free Cash Flow Growth
19.90%189.97%12.02%10.04%-51.95%159.36%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
10.53%10.76%9.94%10.29%10.92%10.71%
Pretax Margin
10.90%11.08%10.05%10.40%11.07%10.75%
Profit Margin
9.69%9.77%8.91%9.36%9.82%9.55%
FCF Margin
17.39%14.85%5.45%5.17%4.98%9.84%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
27.00027.00024.00022.00020.00018.000
Dividend Per Share Growth
12.50%12.50%9.09%10.00%11.11%12.50%
Dividend Yield
3.67%3.73%4.86%5.00%4.73%4.04%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.4913.4910.689.629.369.70
Forward PE
-9.659.659.659.659.65
P/FCF Ratio
7.518.8717.4617.4218.439.40
PS Ratio
1.311.320.950.900.920.93