Vaudoise Assurances Holding SA (SWX:VAHN)

Switzerland · Delayed Price · Currency is CHF

798.00

-6.00 (-0.75%)

Aug 4, 2026, 12:25 PM CET

SWX:VAHN Financials Overview

Financials in millions CHF. Fiscal year is January - December.

Millions CHF. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	199.97	234.19	215.38	1,447	1,368	1,371
Revenue Growth	22.96%	8.74%	-85.12%	5.81%	-0.22%	-19.74%
Operating Income	1,002	1,238	1,190	2,078	-18.12	91.39
Net Income	84.09	1,243	1,192	132.49	130.89	134.18
Earnings Per Share	10.74	10.74	9.25	9.15	8.96	9.18
EPS Growth	14.01%	16.11%	1.09%	2.12%	-2.40%	9.29%

Revenue by Segment

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Non-Life Sector	1,318	1,318	1,217	1,133	1,071
Life Sector	239.35	239.35	243.04	257.54	240.21
Other Activities	47.88	47.88	52.65	34.51	28.57
Eliminations	-5.97	-5.97	-10.35	-9.73	-6.65
Total	1,599	1,599	1,503	1,415	1,333

Cash & Debt

Selected indicators aren't available for this stock.

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	273.01	273.01	94.24	81.43	72.83	148.4
Capital Expenditures	-35.47	-35.47	-12.32	-8.3	-6.37	-10.08
Free Cash Flow	237.54	237.54	81.92	73.13	66.46	138.32
Free Cash Flow Growth	469.80%	189.97%	12.02%	10.04%	-51.95%	159.36%

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Margin	501.18%	528.68%	552.63%	143.56%	-1.32%	6.67%
Pretax Margin	47.72%	530.86%	553.35%	10.17%	-1.39%	6.66%
Profit Margin	47.72%	530.87%	553.35%	10.17%	-2.08%	6.07%
FCF Margin	118.79%	101.43%	38.03%	5.05%	4.86%	10.09%

Dividends

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Dividend Per Share	27.000	27.000	24.000	22.000	20.000	18.000
Dividend Per Share Growth	12.50%	12.50%	9.09%	10.00%	11.11%	12.50%
Dividend Yield	3.36%	0.92%	1.16%	1.36%	1.24%	1.24%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	14.98	67.78	53.41	48.09	47.21	48.47
Forward PE	-	9.65	9.65	9.65	9.65	9.65
P/FCF Ratio	9.80	8.93	17.46	17.42	18.43	9.40
PS Ratio	1.46	9.06	6.64	0.88	0.90	0.95