Vaudoise Assurances Holding SA (SWX:VAHN)
761.00
+2.00 (0.26%)
Aug 24, 2026, 5:14 PM CET
SWX:VAHN Financials Overview
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 1,599 | 1,599 | 1,503 | 1,415 | 1,333 | 1,405 |
Revenue Growth | 6.62% | 6.44% | 6.17% | 6.17% | -5.14% | 5.03% |
Operating Income Operating Income Growth | 172.15 | 172.15 | 149.41 | 145.69 | 145.56 | 150.47 |
Net Income Net Income Growth | 156.26 | 156.26 | 133.88 | 132.49 | 130.89 | 134.18 |
Earnings Per Share EPS Growth | 53.69 | 53.69 | 46.24 | 45.76 | 44.82 | 45.90 |
EPS Growth | 3.95% | 16.10% | 1.05% | 2.09% | -2.35% | 10.02% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Non-Life Sector Non-Life Sector Growth | 1,318 | 1,318 | 1,217 | 1,133 | 1,071 |
Life Sector Life Sector Growth | 239.35 | 239.35 | 243.04 | 257.54 | 240.21 |
Other Activities Other Activities Growth | 47.88 | 47.88 | 52.65 | 34.51 | 28.57 |
Eliminations Eliminations Growth | -5.97 | -5.97 | -10.35 | -9.73 | -6.65 |
Total Total Growth | 1,599 | 1,599 | 1,503 | 1,415 | 1,333 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 391.64 | 391.64 | 271.05 | 287.06 | 312.04 | 203.41 |
Total Debt Total Debt Growth | 149.25 | 149.25 | 157.4 | 162.5 | 160.16 | 37 |
Net Cash (Debt) Net Cash Growth | 242.39 | 242.39 | 113.66 | 124.56 | 151.88 | 166.41 |
Net Cash Growth | 10.05% | 113.26% | -8.75% | -17.99% | -8.73% | 15.78% |
Net Cash Per Share Net Cash Per Share Growth | 83.28 | 83.28 | 39.26 | 43.02 | 52.02 | 56.93 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 273.01 | 273.01 | 94.24 | 81.43 | 72.83 | 148.4 |
Capital Expenditures CapEx Growth | -35.47 | -35.47 | -12.32 | -8.3 | -6.37 | -10.08 |
Free Cash Flow Free Cash Flow Growth | 237.54 | 237.54 | 81.92 | 73.13 | 66.46 | 138.32 |
Free Cash Flow Growth | 469.80% | 189.97% | 12.02% | 10.04% | -51.95% | 159.36% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Margin | 10.76% | 10.76% | 9.94% | 10.29% | 10.92% | 10.71% |
Pretax Margin | 11.08% | 11.08% | 10.05% | 10.40% | 11.07% | 10.75% |
Profit Margin | 9.77% | 9.77% | 8.91% | 9.36% | 9.82% | 9.55% |
FCF Margin | 14.85% | 14.85% | 5.45% | 5.17% | 4.98% | 9.84% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 27.000 | 27.000 | 24.000 | 22.000 | 20.000 | 18.000 |
Dividend Per Share Growth | 12.50% | 12.50% | 9.09% | 10.00% | 11.11% | 12.50% |
Dividend Yield | 3.52% | 3.84% | 5.23% | 5.66% | 5.59% | 4.98% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 14.14 | 13.49 | 10.68 | 9.62 | 9.36 | 9.70 |
Forward PE | - | 9.65 | 9.65 | 9.65 | 9.65 | 9.65 |
P/FCF Ratio | 9.25 | 8.87 | 17.46 | 17.42 | 18.43 | 9.40 |
PS Ratio | 1.37 | 1.32 | 0.95 | 0.90 | 0.92 | 0.93 |