Valiant Holding AG (SWX:VATN)
Switzerland flag Switzerland · Delayed Price · Currency is CHF
157.80
-0.20 (-0.13%)
Aug 3, 2026, 9:21 AM CET

Valiant Holding AG Financials Overview

Millions CHF. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
540.98537.43538.75526.32432.8416.4
Revenue Growth
0.81%-0.24%2.36%21.61%3.94%4.41%
Net Income
157.18154.71150.38144.26129.51123.13
Earnings Per Share
9.959.809.529.138.207.80
EPS Growth
3.07%2.94%4.27%11.34%5.13%1.04%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
4,1724,1984,1594,7275,0536,254
Total Debt
10,85110,62510,1789,4678,4258,129
Net Cash (Debt)
-10,851-10,625-10,178-9,467-8,425-8,129
Net Cash Growth
------
Net Cash Per Share
-687.09-673.14-644.59-599.43-533.51-514.76

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
135.79135.79170.71165.49107.98197.79
Capital Expenditures
-----10.69
Free Cash Flow
135.79135.79170.71165.49107.98208.48
Free Cash Flow Growth
-34.87%-20.46%3.15%53.26%-48.21%160.80%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Pretax Margin
43.91%43.93%44.31%44.87%38.18%38.92%
Profit Margin
29.06%28.79%27.91%27.41%29.92%29.57%
FCF Margin
0.00%25.27%31.69%31.44%24.95%50.07%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
6.0006.0005.8005.5005.0005.000
Dividend Per Share Growth
3.45%3.45%5.46%10.00%0%0%
Dividend Yield
3.80%0.00%0.00%0.00%0.00%-5.48%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.8415.4111.0910.4512.2011.71
Forward PE
14.9314.3710.559.3411.8311.81
P/FCF Ratio
-17.569.779.1014.636.92
PS Ratio
4.514.443.102.863.653.46