Valiant Holding AG (SWX:VATN)

Valiant Holding AG Ratios and Metrics

Market cap in millions CHF. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 22, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	2,891	2,385	1,668	1,507	1,579	1,442
Market Cap Growth	53.82%	42.99%	10.69%	-4.60%	9.53%	5.55%
Last Close Price	183.40	151.00	100.60	86.36	86.20	74.56
PE Ratio	18.72	15.41	11.09	10.44	12.19	11.71
PS Ratio	5.26	4.34	3.02	2.76	3.52	3.35
PB Ratio	1.05	0.86	0.62	0.59	0.64	0.60
P/FCF Ratio	33.98	28.03	-	-	-	-
P/OCF Ratio	30.02	24.76	-	-	-	-
Debt / Equity Ratio	4.36	4.36	4.41	4.26	4.14	4.51
Debt / FCF Ratio	141.68	141.68	-	-	-	-
Net Debt / Equity Ratio	2.82	2.82	2.83	2.38	1.97	1.87
Net Debt / FCF Ratio	91.74	91.74	-54.69	-5.98	-2.40	-4.82
Return on Equity (ROE)	5.69%	5.69%	5.73%	5.72%	5.32%	5.17%
Return on Assets (ROA)	0.41%	0.41%	0.41%	0.40%	0.36%	0.36%
Earnings Yield	5.35%	6.49%	9.02%	9.57%	8.20%	8.54%
FCF Yield	2.94%	3.57%	-8.31%	-67.94%	-128.49%	-64.51%
Dividend Yield	3.27%	3.97%	5.76%	6.37%	5.80%	6.71%
Payout Ratio	59.21%	59.20%	57.76%	54.74%	60.97%	64.13%
Total Shareholder Return	3.30%	3.97%	5.76%	6.37%	5.80%	6.71%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.