VZ Holding AG (SWX:VZN)

VZ Holding AG Balance Sheet

Financials in millions CHF. Fiscal year is January - December.

Assets

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	1,663	1,693	1,420	1,290	1,799
Short-Term Investments	424.71	339.01	271.27	173.83	92.25
Cash & Short-Term Investments	2,088	2,032	1,691	1,464	1,891
Cash Growth	2.75%	20.19%	15.50%	-22.59%	7.50%
Accounts Receivable	108.94	96.51	82.9	73.02	70.09
Other Receivables	12.21	14.61	14.73	18.19	13.83
Receivables	121.15	111.11	97.63	91.21	83.93
Prepaid Expenses	2.53	2.44	2.07	1.92	1.67
Other Current Assets	51.77	50.33	10.83	7.2	9.07
Total Current Assets	2,264	2,196	1,802	1,564	1,986
Property, Plant & Equipment	187.21	176.77	152.79	145.81	132.71
Long-Term Investments	741.9	695.9	761.4	741.82	3,607
Goodwill	16.19	15.79	14.91	11.41	9.26
Other Intangible Assets	22.68	24.09	25.61	26.31	25.04
Long-Term Deferred Tax Assets	2.36	2.61	5.42	11.39	10.07
Long-Term Deferred Charges	-	-	-	0.42	0.66
Other Long-Term Assets	39.89	36.25	60.8	52.17	-
Total Assets	8,270	7,488	6,536	5,946	5,771

Liabilities

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Accounts Payable	3.55	1.63	1.88	2.78	0.7
Accrued Expenses	44.72	42.79	35.56	26.95	24.89
Short-Term Debt	50.05	99.49	48.87	130.44	624.84
Current Portion of Leases	9.12	8.46	6.85	6.38	6.22
Current Income Taxes Payable	38.08	33.59	34.62	30.33	25.62
Current Unearned Revenue	39.27	34.14	30.32	27.18	21.88
Other Current Liabilities	6,158	5,449	4,877	4,508	3,885
Total Current Liabilities	6,343	5,669	5,035	4,732	4,590
Long-Term Debt	591.97	581.83	445.78	358.63	362.1
Long-Term Leases	69.16	65.18	51.86	42.94	48.35
Pension & Post-Retirement Benefits	9.66	21.68	13.95	12.26	44.94
Long-Term Deferred Tax Liabilities	7.56	6.82	2.93	1.55	1.32
Other Long-Term Liabilities	65.75	82.17	59.7	27.23	24.9
Total Liabilities	7,087	6,427	5,610	5,175	5,071

Shareholders' Equity

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Common Stock	2	2	2	2	2
Retained Earnings	1,238	1,098	978.9	858.8	741.4
Treasury Stock	-72.44	-57.21	-47.64	-53.63	-41.47
Comprehensive Income & Other	8.59	12.16	-14.17	-44.08	-6.33
Total Common Equity	1,176	1,054	919.09	763.09	695.6
Minority Interest	6.96	7.15	7.03	7.87	4.08
Shareholders' Equity	1,183	1,062	926.12	770.96	699.68
Total Liabilities & Equity	8,270	7,488	6,536	5,946	5,771

Additional Metrics

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Total Debt	720.3	754.95	553.35	538.4	1,042
Net Cash (Debt)	1,368	1,277	1,138	925.66	849.83
Net Cash Growth	7.08%	12.28%	22.90%	8.92%	4.52%
Net Cash Per Share	34.54	32.29	28.87	23.57	21.55
Filing Date Shares Outstanding	39.39	39.41	39.37	39.24	39.38
Total Common Shares Outstanding	39.39	39.41	39.37	39.24	39.38
Working Capital	-4,080	-3,473	-3,234	-3,168	-2,604
Book Value Per Share	29.86	26.76	23.34	19.45	17.66
Tangible Book Value	1,137	1,015	878.57	725.37	661.31
Tangible Book Value Per Share	28.87	25.74	22.32	18.48	16.79
Buildings	206.57	189.18	162.94	146.44	-
Machinery	57.15	56.41	54.42	52.44	14.96

Data Source: S&P Global Market Intelligence Last updated: Dec 31, 2025

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every six months for this company.

Update frequency:

Semi-annually

Last checked:

Jul 29, 2026

Data Sources Report a data error