WISeKey International Holding AG (SWX: WIHN)
Switzerland
· Delayed Price · Currency is CHF 3.330
-0.170 (-4.86%)
Nov 20, 2024, 4:00 PM CET
WIHN Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 20.99 | 30.92 | 23.81 | 17.65 | 14.78 | 22.65 | Upgrade
|
| Revenue Growth (YoY) | -25.27% | 29.83% | 34.95% | 19.40% | -34.76% | -33.92% | Upgrade
|
| Cost of Revenue | 12.66 | 15.75 | 13.59 | 9.89 | 8.58 | 12.87 | Upgrade
|
| Gross Profit | 8.32 | 15.16 | 10.23 | 7.75 | 6.2 | 9.78 | Upgrade
|
| Selling, General & Admin | 24.38 | 23.77 | 18.76 | 23.1 | 18.28 | 23.85 | Upgrade
|
| Research & Development | 5.19 | 4.4 | 3.86 | 5.62 | 6.01 | 6.42 | Upgrade
|
| Other Operating Expenses | -0.32 | -0.17 | -2.07 | -0.18 | -0.04 | -0.14 | Upgrade
|
| Operating Expenses | 29.8 | 28.42 | 21.96 | 28.84 | 24.98 | 30.46 | Upgrade
|
| Operating Income | -21.48 | -13.26 | -11.73 | -21.08 | -18.78 | -20.68 | Upgrade
|
| Interest Expense | -2.01 | -1.33 | -0.73 | -1.95 | -1.14 | -1.39 | Upgrade
|
| Interest & Investment Income | 0.37 | 0.09 | 0.01 | 0.01 | 0.02 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.03 | -0.82 | 0.2 | 0.23 | -1.36 | -0.64 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.22 | -0.25 | 0.05 | -0.34 | -0.64 | -0.12 | Upgrade
|
| EBT Excluding Unusual Items | -23.38 | -15.56 | -12.22 | -23.13 | -21.9 | -22.82 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -7 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.9 | 0.9 | - | - | - | 0.04 | Upgrade
|
| Other Unusual Items | -0.1 | -0.56 | -0.83 | -0.33 | - | -0.23 | Upgrade
|
| Pretax Income | -22.57 | -15.22 | -13.05 | -23.46 | -28.9 | -23.02 | Upgrade
|
| Income Tax Expense | 1.22 | 0.23 | -3.24 | 0.01 | 0.01 | 0.01 | Upgrade
|
| Earnings From Continuing Operations | -23.79 | -15.45 | -9.81 | -23.47 | -28.91 | -23.03 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -19.45 | -0.62 | - | 30.48 | Upgrade
|
| Net Income to Company | -23.79 | -15.45 | -29.26 | -24.09 | -28.91 | 7.45 | Upgrade
|
| Minority Interest in Earnings | 5.93 | 0.09 | 1.78 | 3.75 | 0.25 | 0.73 | Upgrade
|
| Net Income | -17.86 | -15.36 | -27.48 | -20.34 | -28.66 | 8.19 | Upgrade
|
| Net Income to Common | -17.86 | -15.36 | -27.48 | -20.34 | -28.66 | 8.19 | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 2 | 2 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 2 | 2 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | 23.97% | 32.81% | 51.18% | 86.15% | 18.59% | 6.41% | Upgrade
|
| EPS (Basic) | -5.11 | -4.80 | -11.41 | -12.77 | -33.49 | 11.35 | Upgrade
|
| EPS (Diluted) | -5.11 | -4.80 | -11.41 | -12.77 | -33.50 | 11.35 | Upgrade
|
| Free Cash Flow | -15.48 | -17.23 | -17.45 | -21.83 | -12.6 | -14.18 | Upgrade
|
| Free Cash Flow Per Share | -4.43 | -5.39 | -7.24 | -13.70 | -14.73 | -19.66 | Upgrade
|
| Gross Margin | 39.65% | 49.05% | 42.94% | 43.94% | 41.96% | 43.18% | Upgrade
|
| Operating Margin | -102.37% | -42.87% | -49.27% | -119.47% | -127.07% | -91.28% | Upgrade
|
| Profit Margin | -85.12% | -49.68% | -115.37% | -115.27% | -193.92% | 36.14% | Upgrade
|
| Free Cash Flow Margin | -73.77% | -55.72% | -73.26% | -123.69% | -85.27% | -62.62% | Upgrade
|
| EBITDA | -20.68 | -12.63 | -11.13 | -20.09 | -17.19 | -19.32 | Upgrade
|
| EBITDA Margin | -98.54% | -40.85% | -46.74% | -113.84% | -116.30% | -85.29% | Upgrade
|
| D&A For EBITDA | 0.81 | 0.63 | 0.6 | 0.99 | 1.59 | 1.36 | Upgrade
|
| EBIT | -21.48 | -13.26 | -11.73 | -21.08 | -18.78 | -20.68 | Upgrade
|
| EBIT Margin | -102.37% | -42.87% | -49.27% | -119.47% | -127.07% | -91.28% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.