WISeKey International Holding AG (SWX:WIHN)
Switzerland · Delayed Price · Currency is CHF 10.02
-0.18 (-1.76%)
Sep 30, 2025, 4:14 PM CET
SWX:WIHN Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 11.99 | 11.88 | 30.92 | 23.81 | 17.65 | 14.78 | Upgrade | |
Revenue Growth (YoY) | -42.84% | -61.59% | 29.83% | 34.95% | 19.40% | -34.76% | Upgrade |
Cost of Revenue | 6.44 | 7.1 | 15.75 | 13.59 | 9.89 | 8.58 | Upgrade |
Gross Profit | 5.55 | 4.77 | 15.16 | 10.23 | 7.75 | 6.2 | Upgrade |
Selling, General & Admin | 35.92 | 24.9 | 23.47 | 18.66 | 23.1 | 18.28 | Upgrade |
Research & Development | 9.88 | 7.03 | 4.4 | 3.86 | 5.62 | 6.01 | Upgrade |
Other Operating Expenses | -0.09 | -0.18 | -0.17 | -0.17 | -0.18 | -0.04 | Upgrade |
Operating Expenses | 46.2 | 32.22 | 28.12 | 23.76 | 28.84 | 24.98 | Upgrade |
Operating Income | -40.65 | -27.45 | -12.96 | -13.53 | -21.08 | -18.78 | Upgrade |
Interest Expense | -0.95 | -1.9 | -1.33 | -0.73 | -1.95 | -1.14 | Upgrade |
Interest & Investment Income | 1.48 | 0.17 | 0.09 | 0.01 | 0.01 | 0.02 | Upgrade |
Currency Exchange Gain (Loss) | -0.71 | -0.09 | -0.82 | 0.2 | 0.23 | -1.36 | Upgrade |
Other Non Operating Income (Expenses) | 3.86 | 0.44 | 0.65 | -0.85 | -0.34 | -0.64 | Upgrade |
EBT Excluding Unusual Items | -36.97 | -28.83 | -14.36 | -14.92 | -23.13 | -21.9 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -7 | Upgrade |
Gain (Loss) on Sale of Assets | 0.01 | - | - | 0.9 | - | - | Upgrade |
Other Unusual Items | -0.01 | -0.03 | -0.86 | 0.97 | -0.33 | - | Upgrade |
Pretax Income | -36.97 | -28.86 | -15.22 | -13.05 | -23.46 | -28.9 | Upgrade |
Income Tax Expense | 1.78 | 3.09 | 0.23 | -3.24 | 0.01 | 0.01 | Upgrade |
Earnings From Continuing Operations | -38.75 | -31.94 | -15.45 | -9.81 | -23.47 | -28.91 | Upgrade |
Earnings From Discontinued Operations | - | - | - | -19.45 | -0.62 | - | Upgrade |
Net Income to Company | -38.75 | -31.94 | -15.45 | -29.26 | -24.09 | -28.91 | Upgrade |
Minority Interest in Earnings | 30.32 | 18.5 | 0.09 | 1.78 | 3.75 | 0.25 | Upgrade |
Net Income | -8.43 | -13.45 | -15.36 | -27.48 | -20.34 | -28.66 | Upgrade |
Net Income to Common | -8.43 | -13.45 | -15.36 | -27.48 | -20.34 | -28.66 | Upgrade |
Shares Outstanding (Basic) | 4 | 3 | 3 | 2 | 2 | 1 | Upgrade |
Shares Outstanding (Diluted) | 4 | 3 | 3 | 2 | 2 | 1 | Upgrade |
Shares Change (YoY) | 15.48% | 14.66% | 35.15% | 41.13% | 86.16% | 18.59% | Upgrade |
EPS (Basic) | -2.19 | -3.86 | -5.06 | -12.22 | -12.77 | -33.49 | Upgrade |
EPS (Diluted) | -2.19 | -3.86 | -5.06 | -12.22 | -12.77 | -33.50 | Upgrade |
Free Cash Flow | -25.49 | -18.35 | -17.23 | -17.45 | -21.83 | -12.6 | Upgrade |
Free Cash Flow Per Share | -6.62 | -5.27 | -5.67 | -7.76 | -13.70 | -14.73 | Upgrade |
Gross Margin | 46.28% | 40.18% | 49.05% | 42.94% | 43.94% | 41.96% | Upgrade |
Operating Margin | -338.94% | -231.18% | -41.90% | -56.82% | -119.47% | -127.07% | Upgrade |
Profit Margin | -70.25% | -113.23% | -49.68% | -115.37% | -115.27% | -193.92% | Upgrade |
Free Cash Flow Margin | -212.50% | -154.48% | -55.72% | -73.26% | -123.69% | -85.27% | Upgrade |
EBITDA | -39.91 | -26.72 | -12.33 | -12.93 | -20.09 | -17.19 | Upgrade |
EBITDA Margin | - | -225.04% | -39.88% | -54.29% | -113.84% | -116.30% | Upgrade |
D&A For EBITDA | 0.74 | 0.73 | 0.63 | 0.6 | 0.99 | 1.59 | Upgrade |
EBIT | -40.65 | -27.45 | -12.96 | -13.53 | -21.08 | -18.78 | Upgrade |
EBIT Margin | - | -231.18% | -41.90% | -56.82% | -119.47% | -127.07% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.