SHL Finance Company (TADAWUL: 1183)

SHL Finance Company Income Statement

Financials in millions SAR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Interest and Dividend Income	327.28	297.92	261.86	277.41	290.11	298.57
Total Interest Expense	200.75	187.85	106.71	74.08	93.17	137.2
Net Interest Income	126.54	110.07	155.15	203.33	196.95	161.37
Other Revenue	4.79	7.59	40.8	11.64	12.86	12.8
Revenue Before Loan Losses	131.33	117.65	195.95	214.97	209.81	174.17
Provision for Loan Losses	-0.88	-3.66	-21.46	-8.84	7.5	11.22
Revenue	132.2	121.32	217.4	223.81	202.31	162.94
Revenue Growth (YoY)	-14.20%	-44.20%	-2.86%	10.63%	24.16%	7.56%
Cost of Services Provided	115.03	111.81	113.32	103.24	98.11	83.79
Other Operating Expenses	5.26	6.61	6.45	7.68	2.13	0.43
Total Operating Expenses	120.3	118.43	119.77	110.92	100.24	84.22
Operating Income	11.91	2.89	97.63	112.88	102.06	78.73
EBT Excluding Unusual Items	11.91	2.89	97.63	112.88	102.06	78.73
Pretax Income	11.91	2.89	97.94	119.01	97.58	78.73
Income Tax Expense	3.97	0.56	2.05	15.82	12.46	24.06
Net Income	7.94	2.33	95.89	103.2	85.12	54.66
Net Income to Common	7.94	2.33	95.89	103.2	85.12	54.66
Net Income Growth	-78.70%	-97.57%	-7.08%	21.24%	55.71%	34.21%
Shares Outstanding (Basic)	100	100	100	100	100	100
Shares Outstanding (Diluted)	100	100	100	100	100	100
EPS (Basic)	0.08	0.02	0.96	1.03	0.85	0.55
EPS (Diluted)	0.08	0.02	0.96	1.03	0.85	0.55
EPS Growth	-78.70%	-97.57%	-7.08%	21.24%	55.71%	34.21%
Free Cash Flow	31.11	162.99	147.37	322.36	166.65	1.73
Free Cash Flow Per Share	0.31	1.63	1.47	3.22	1.67	0.02
Dividend Per Share	-	-	0.500	0.774	-	-
Dividend Growth	-	-	-35.40%	-	-	-
Operating Margin	9.01%	2.38%	44.91%	50.44%	50.45%	48.31%
Profit Margin	6.00%	1.92%	44.11%	46.11%	42.07%	33.55%
Free Cash Flow Margin	23.54%	134.35%	67.79%	144.04%	82.38%	1.06%
Effective Tax Rate	33.33%	19.51%	2.10%	13.29%	12.77%	30.57%
Revenue as Reported	330.73	303.23	299.13	291.39	303.34	311.37

Source: S&P Capital IQ. Financial Services template. Financial Sources.