Middle East Company for Manufacturing and Producing Paper (TADAWUL:1202)
18.31
+0.02 (0.11%)
Jun 11, 2026, 3:18 PM AST
TADAWUL:1202 Income Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,046 | 1,061 | 1,065 | 866.75 | 1,187 | 1,057 | |
Revenue Growth (YoY) | -3.25% | -0.44% | 22.90% | -26.98% | 12.26% | 45.91% |
Cost of Revenue | 921.85 | 929.31 | 960.19 | 824.08 | 684.95 | 663.83 |
Gross Profit | 123.88 | 131.22 | 105.06 | 42.67 | 502.05 | 393.57 |
Selling, General & Admin | 97.16 | 103.27 | 138.28 | 109.32 | 178.64 | 156.18 |
Other Operating Expenses | -0.44 | -7.67 | -3.48 | -6.97 | -3.86 | -3.63 |
Operating Expenses | 92.63 | 91.5 | 140.35 | 95.7 | 191.06 | 161.18 |
Operating Income | 31.25 | 39.71 | -35.28 | -53.03 | 310.99 | 232.39 |
Interest Expense | -34.52 | -35.76 | -36.18 | -26.52 | -18.48 | -14.13 |
Interest & Investment Income | 24.94 | 26.43 | 30.81 | - | - | - |
Currency Exchange Gain (Loss) | -0.89 | -0.89 | -2.08 | 2.57 | -4.13 | -0.83 |
EBT Excluding Unusual Items | 20.79 | 29.5 | -42.73 | -76.99 | 288.38 | 217.44 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 0 |
Gain (Loss) on Sale of Assets | 0.04 | 0.04 | 0.17 | -0.41 | -2.13 | 5.01 |
Asset Writedown | - | - | -18.4 | -2.16 | -0.43 | -1.04 |
Other Unusual Items | 6.11 | 6.11 | - | - | - | 6.41 |
Pretax Income | 26.93 | 35.64 | -57.9 | -77.76 | 285.81 | 227.82 |
Income Tax Expense | 11.42 | 13.44 | 19.57 | 9.88 | 15.08 | 6.96 |
Earnings From Continuing Operations | 15.51 | 22.2 | -77.47 | -87.64 | 270.73 | 220.87 |
Minority Interest in Earnings | 0.58 | 1.21 | 0.14 | 7.37 | -1.03 | -0.16 |
Net Income | 16.08 | 23.41 | -77.33 | -80.27 | 269.7 | 220.71 |
Net Income to Common | 16.08 | 23.41 | -77.33 | -80.27 | 269.7 | 220.71 |
Net Income Growth | - | - | - | - | 22.20% | 993.94% |
Shares Outstanding (Basic) | 89 | 87 | 87 | 67 | 67 | 67 |
Shares Outstanding (Diluted) | 89 | 87 | 87 | 67 | 67 | 67 |
Shares Change (YoY) | 2.68% | 0.19% | 29.75% | - | 0.07% | 0.53% |
EPS (Basic) | 0.18 | 0.27 | -0.89 | -1.20 | 4.05 | 3.31 |
EPS (Diluted) | 0.18 | 0.27 | -0.89 | -1.20 | 4.05 | 3.31 |
EPS Growth | - | - | - | - | 22.11% | 988.19% |
Free Cash Flow | -150.24 | -118.58 | -188.82 | -71.93 | 73.34 | 188.78 |
Free Cash Flow Per Share | -1.68 | -1.37 | -2.18 | -1.08 | 1.10 | 2.83 |
Dividend Per Share | - | - | - | - | 0.875 | 0.750 |
Dividend Growth | - | - | - | - | 16.67% | - |
Gross Margin | 11.85% | 12.37% | 9.86% | 4.92% | 42.30% | 37.22% |
Operating Margin | 2.99% | 3.74% | -3.31% | -6.12% | 26.20% | 21.98% |
Profit Margin | 1.54% | 2.21% | -7.26% | -9.26% | 22.72% | 20.87% |
Free Cash Flow Margin | -14.37% | -11.18% | -17.73% | -8.30% | 6.18% | 17.85% |
EBITDA | 138.49 | 151.63 | 70.23 | 42.57 | 403.88 | 324.27 |
EBITDA Margin | 13.24% | 14.30% | 6.59% | 4.91% | 34.02% | 30.67% |
D&A For EBITDA | 107.23 | 111.91 | 105.51 | 95.6 | 92.89 | 91.88 |
EBIT | 31.25 | 39.71 | -35.28 | -53.03 | 310.99 | 232.39 |
EBIT Margin | 2.99% | 3.74% | -3.31% | -6.12% | 26.20% | 21.98% |
Effective Tax Rate | 42.42% | 37.70% | - | - | 5.28% | 3.05% |