TADAWUL:1301 Income Statement

Financials in millions SAR. Fiscal year is January - December.

Millions SAR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	770.55	707.29	792.78	1,026	921.33
Revenue Growth (YoY)	8.94%	-10.78%	-22.76%	11.40%	18.47%
Cost of Revenue	722.3	650.63	729.36	920.33	836.34
Gross Profit	48.24	56.66	63.42	106.04	84.99
Selling, General & Admin	40.72	36.01	37.69	38.26	34.31
Operating Expenses	41.75	36.93	38.1	38.92	34.67
Operating Income	6.49	19.73	25.32	67.12	50.32
Interest Expense	-0.82	-0.54	-0.56	-	-
Earnings From Equity Investments	3.15	3.31	1.37	-	-
Other Non Operating Income (Expenses)	1.78	0.01	0.09	0.05	-0.04
EBT Excluding Unusual Items	10.6	22.51	26.22	67.17	50.28
Asset Writedown	-	-	-	-	2.03
Other Unusual Items	-	-	-	-	4.05
Pretax Income	10.6	22.51	26.22	67.17	56.36
Income Tax Expense	5.42	6.27	5.8	10.49	10.18
Net Income	5.18	16.23	20.42	56.68	46.18
Net Income to Common	5.18	16.23	20.42	56.68	46.18
Net Income Growth	-68.07%	-20.50%	-63.97%	22.72%	-25.69%
Shares Outstanding (Basic)	28	28	32	35	35
Shares Outstanding (Diluted)	28	28	32	35	35
Shares Change (YoY)	-	-13.20%	-7.84%	-	-14.92%
EPS (Basic)	0.18	0.58	0.63	1.61	1.32
EPS (Diluted)	0.18	0.58	0.63	1.61	1.32
EPS Growth	-68.07%	-8.42%	-60.91%	22.72%	-12.65%
Free Cash Flow	18.33	28.92	-12.86	73.31	26.56
Free Cash Flow Per Share	0.65	1.03	-0.40	2.09	0.76
Dividend Per Share	0.500	0.750	1.000	1.000	1.200
Dividend Growth	-33.33%	-25.00%	-	-16.67%	-40.00%
Gross Margin	6.26%	8.01%	8.00%	10.33%	9.22%
Operating Margin	0.84%	2.79%	3.19%	6.54%	5.46%
Profit Margin	0.67%	2.30%	2.58%	5.52%	5.01%
Free Cash Flow Margin	2.38%	4.09%	-1.62%	7.14%	2.88%
EBITDA	18.24	30.75	35.65	78.44	62.38
EBITDA Margin	2.37%	4.35%	4.50%	7.64%	6.77%
D&A For EBITDA	11.75	11.02	10.32	11.32	12.06
EBIT	6.49	19.73	25.32	67.12	50.32
EBIT Margin	0.84%	2.79%	3.19%	6.54%	5.46%
Effective Tax Rate	51.11%	27.87%	22.12%	15.62%	18.06%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.