Al Masane Al Kobra Mining Company (TADAWUL:1322)
Saudi Arabia flag Saudi Arabia · Delayed Price · Currency is SAR
82.00
+1.00 (1.23%)
Aug 10, 2026, 3:17 PM AST

TADAWUL:1322 Financials Overview

Millions SAR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,0031,026780.65487.89582.77586.65
Revenue Growth
8.90%31.44%60.00%-16.28%-0.66%56.38%
Gross Profit
371.25435.43288.33123.44208.36267.7
Operating Income
321.16365.75220.7162.38142.41215.67
Net Income
247.07280.6177.954.58126.33197.26
Earnings Per Share
3.123.172.010.731.482.64
EPS Growth
20.36%57.40%175.33%-50.74%-43.69%122.14%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Al Masane Mine
259.06364.95327.93407.77475.85
Mount Guyan Mine
490.03226.74159.97175110.8
Moyeath Min
277188.96---
Total
1,026780.65487.89582.77586.65

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
14.314.5514.02110.94381.3974.72
Total Debt
50.2829.9464.88112.42210.67332.66
Net Cash (Debt)
-35.98-15.39-50.86-1.48170.72-257.94
Net Cash Growth
------
Net Cash Per Share
-0.45-0.17-0.58-0.022.01-3.45

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
389.56469.95316.6291.18139.9178.5
Capital Expenditures
-226.61-226.61-215.2-398.72-146.02-72.08
Free Cash Flow
162.95243.34101.41-107.53-6.12106.42
Free Cash Flow Growth
-8.67%139.97%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
37.01%42.44%36.94%25.30%35.75%45.63%
Operating Margin
32.02%35.65%28.27%12.79%24.44%36.76%
Pretax Margin
32.72%35.10%27.88%13.94%24.47%34.63%
Profit Margin
24.63%27.35%22.79%11.19%21.68%33.63%
FCF Margin
16.24%23.72%12.99%-22.04%-1.05%18.14%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
2.500-2.0801.3831.907
Dividend Per Share Growth
56.77%-50.36%-27.45%-
Dividend Yield
3.05%-3.20%2.55%3.90%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
29.3928.2134.1294.0336.73-
Forward PE
-28.3929.67---
P/FCF Ratio
76.6632.5259.86---
PS Ratio
7.357.717.7810.527.96-