United Carton Industries Company (TADAWUL:1323)
Saudi Arabia · Delayed Price · Currency is SAR 26.08
+0.12 (0.46%)
Nov 10, 2026, 3:16 PM AST
TADAWUL:1323 Income Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,493 | 1,406 | 1,344 | 1,362 | 1,415 | 1,050 | |
Revenue Growth | 7.98% | 4.60% | -1.27% | -3.74% | 34.79% | 12.45% |
Cost of Revenue | 1,257 | 1,211 | 1,106 | 1,079 | 1,227 | 940.8 |
Gross Profit | 236.22 | 195.39 | 238.46 | 282.89 | 187.39 | 108.77 |
Selling, General & Admin | 124.72 | 119.6 | 119.84 | 107.64 | 119.2 | 103.38 |
Other Operating Expenses | -1.94 | -4.6 | -5.13 | -1.63 | - | - |
Operating Expenses | 122.95 | 115.17 | 113.85 | 106.76 | 120.65 | 103.38 |
Operating Income | 113.27 | 80.22 | 124.61 | 176.13 | 66.74 | 5.39 |
Interest Expense | -4.67 | -5.08 | -5.51 | -7.21 | -2.69 | -1.26 |
Interest & Investment Income | 3.24 | 3.24 | - | - | - | - |
Currency Exchange Gain (Loss) | -0.01 | -0.01 | - | 0.44 | - | - |
Other Non Operating Income (Expenses) | -1.02 | -0.45 | -0.45 | -0.52 | -0.14 | -0.39 |
EBT Excluding Unusual Items | 110.81 | 77.93 | 118.65 | 168.83 | 63.91 | 3.74 |
Gain (Loss) on Sale of Investments | -2.35 | -2.79 | -2.66 | -2.84 | - | - |
Gain (Loss) on Sale of Assets | -0.83 | -0.83 | -0.05 | 0.94 | - | - |
Asset Writedown | - | - | - | - | 1.32 | 2.83 |
Other Unusual Items | - | - | 11.24 | - | - | - |
Pretax Income | 119.99 | 86.67 | 139.91 | 166.93 | 65.23 | 6.57 |
Income Tax Expense | 6.28 | 7.54 | 15.21 | 10.23 | 4.9 | -0.48 |
Net Income | 113.71 | 79.12 | 124.7 | 156.7 | 60.34 | 7.05 |
Net Income to Common | 113.71 | 79.12 | 124.7 | 156.7 | 60.34 | 7.05 |
Net Income Growth | 35.54% | -36.55% | -20.42% | 159.70% | 756.13% | -90.93% |
Shares Outstanding (Basic) | 40 | 40 | 40 | 20 | 20 | 20 |
Shares Outstanding (Diluted) | 40 | 40 | 40 | 20 | 20 | 20 |
Shares Change | -0.26% | - | 100.00% | - | - | - |
EPS (Basic) | 2.85 | 1.98 | 3.12 | 7.83 | 3.02 | 0.35 |
EPS (Diluted) | 2.85 | 1.98 | 3.12 | 7.83 | 3.02 | 0.35 |
EPS Growth | 35.90% | -36.55% | -60.21% | 159.70% | 756.13% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 111 | 92.03 | 110.64 | 288.93 | -2.06 | 0.44 |
Free Cash Flow Per Share | 2.78 | 2.30 | 2.77 | 14.45 | -0.10 | 0.02 |
Dividend Per Share | 1.500 | 1.500 | 1.625 | 5.000 | 1.250 | 1.250 |
Dividend Growth | - | -7.69% | -67.50% | 300.00% | 0% | - |
Gross Margin | 15.82% | 13.89% | 17.74% | 20.77% | 13.25% | 10.36% |
Operating Margin | 7.59% | 5.70% | 9.27% | 12.93% | 4.72% | 0.51% |
Profit Margin | 7.62% | 5.63% | 9.28% | 11.51% | 4.26% | 0.67% |
Free Cash Flow Margin | 7.44% | 6.54% | 8.23% | 21.22% | -0.14% | 0.04% |
EBITDA | 177.97 | 147.92 | 189.17 | 238.9 | 120.91 | 58.3 |
EBITDA Margin | 11.92% | 10.52% | 14.07% | 17.54% | 8.55% | 5.56% |
D&A For EBITDA | 64.7 | 67.7 | 64.56 | 62.77 | 54.17 | 52.91 |
EBIT | 113.27 | 80.22 | 124.61 | 176.13 | 66.74 | 5.39 |
EBIT Margin | 7.59% | 5.70% | 9.27% | 12.93% | 4.72% | 0.51% |
Effective Tax Rate | 5.23% | 8.71% | 10.87% | 6.13% | 7.51% | - |