Seera Holding Group (TADAWUL:1810)
Saudi Arabia · Delayed Price · Currency is SAR 20.26
+0.06 (0.30%)
Aug 13, 2026, 3:15 PM AST
Seera Holding Group Income Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,746 | 4,716 | 4,091 | 3,291 | 2,114 | 1,328 | |
Revenue Growth | 10.05% | 15.29% | 24.31% | 55.64% | 59.16% | 46.86% |
Cost of Revenue | 2,154 | 2,921 | 2,354 | 1,889 | 1,198 | 730.18 |
Gross Profit | 2,592 | 1,795 | 1,737 | 1,402 | 916.69 | 598.27 |
Selling, General & Admin | 1,135 | 1,501 | 1,421 | 1,174 | 1,021 | 877.3 |
Other Operating Expenses | 1,117 | -76.37 | -53.5 | -35.59 | -69.85 | -73.54 |
Operating Expenses | 2,299 | 1,506 | 1,427 | 1,151 | 949.79 | 881.93 |
Operating Income | 293.35 | 288.8 | 309.85 | 251.33 | -33.1 | -283.66 |
Interest Expense | -99.85 | -146.62 | -147.24 | -119.08 | -54.72 | -38.94 |
Interest & Investment Income | 47.24 | 48.77 | 40.46 | 33.5 | 22.59 | 15.13 |
Earnings From Equity Investments | 45.75 | 49.34 | 2.54 | 27.55 | 20.13 | 17.12 |
Currency Exchange Gain (Loss) | -18.65 | -18.65 | -2.65 | - | -5.32 | - |
Other Non Operating Income (Expenses) | -75.38 | -75.38 | -43.58 | -15.64 | -63.72 | -28.97 |
EBT Excluding Unusual Items | 192.46 | 146.26 | 159.39 | 177.66 | -114.14 | -319.32 |
Gain (Loss) on Sale of Investments | -1.17 | -2.93 | -16.78 | 15.29 | 51.9 | 17.32 |
Gain (Loss) on Sale of Assets | -2.53 | -2.53 | 2.46 | 7.33 | 27.88 | -4.37 |
Asset Writedown | 24.54 | - | -269.57 | -3.64 | -16.92 | -1.85 |
Legal Settlements | - | - | - | - | - | -14.23 |
Other Unusual Items | - | - | 8.56 | 65.74 | - | - |
Pretax Income | 213.3 | 140.79 | -115.93 | 262.38 | -51.28 | -322.46 |
Income Tax Expense | 37.87 | 34.78 | 22.42 | 28.32 | -5.53 | 50.42 |
Earnings From Continuing Operations | 175.43 | 106.02 | -138.36 | 234.06 | -45.74 | -372.88 |
Net Income to Company | 175.43 | 106.02 | -138.36 | 234.06 | -45.74 | -372.88 |
Minority Interest in Earnings | -46.74 | -59.62 | -60.62 | -8.35 | -1.99 | 1.34 |
Net Income | 128.69 | 46.4 | -198.98 | 225.71 | -47.73 | -371.54 |
Net Income to Common | 128.69 | 46.4 | -198.98 | 225.71 | -47.73 | -371.54 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 274 | 275 | 294 | 297 | 295 | 294 |
Shares Outstanding (Diluted) | 275 | 275 | 295 | 298 | 300 | 294 |
Shares Change | -3.47% | -6.47% | -1.11% | -0.72% | 2.19% | 24.88% |
EPS (Basic) | 0.47 | 0.17 | -0.68 | 0.76 | -0.16 | -1.27 |
EPS (Diluted) | 0.47 | 0.17 | -0.68 | 0.76 | -0.16 | -1.27 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 209.53 | 69.74 | 156.72 | -1,259 | -566.75 | -359.1 |
Free Cash Flow Per Share | 0.76 | 0.25 | 0.53 | -4.23 | -1.89 | -1.22 |
Gross Margin | 54.62% | 38.06% | 42.46% | 42.60% | 43.35% | 45.03% |
Operating Margin | 6.18% | 6.12% | 7.57% | 7.64% | -1.57% | -21.35% |
Profit Margin | 2.71% | 0.98% | -4.86% | 6.86% | -2.26% | -27.97% |
Free Cash Flow Margin | 4.42% | 1.48% | 3.83% | -38.25% | -26.80% | -27.03% |
EBITDA | 750.93 | 734.28 | 709.65 | 562.88 | 298.08 | -3.33 |
EBITDA Margin | 15.82% | 15.57% | 17.35% | 17.11% | 14.10% | -0.25% |
D&A For EBITDA | 457.58 | 445.47 | 399.8 | 311.55 | 331.18 | 280.33 |
EBIT | 293.35 | 288.8 | 309.85 | 251.33 | -33.1 | -283.66 |
EBIT Margin | 6.18% | 6.12% | 7.57% | 7.64% | -1.57% | -21.35% |
Effective Tax Rate | 17.75% | 24.70% | - | 10.79% | - | - |
Advertising Expenses | - | 122.96 | 134.93 | 92.48 | 86.17 | 58.39 |