Leejam Sports Company (TADAWUL:1830)
Saudi Arabia · Delayed Price · Currency is SAR 81.05
-1.00 (-1.22%)
May 21, 2026, 3:13 PM AST
Leejam Sports Company Income Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,615 | 1,614 | 1,501 | 1,325 | 1,066 | 885.28 | |
Revenue Growth (YoY) | 5.55% | 7.52% | 13.28% | 24.36% | 20.39% | 33.61% |
Cost of Revenue | 1,012 | 999.15 | 877.97 | 740.86 | 632.17 | 513.27 |
Gross Profit | 603.1 | 615.18 | 623.39 | 584.55 | 433.62 | 372.01 |
Selling, General & Admin | 194.95 | 195.27 | 176.54 | 134.82 | 107.55 | 101.93 |
Operating Expenses | 195.29 | 195.61 | 178.42 | 135.76 | 107.43 | 100.25 |
Operating Income | 407.81 | 419.56 | 444.97 | 448.78 | 326.19 | 271.76 |
Interest Expense | -80.34 | -74.5 | -61.92 | -59.42 | -48.68 | -46.38 |
Interest & Investment Income | 1.5 | 0.89 | 8.19 | 13.66 | - | - |
Earnings From Equity Investments | -4.62 | -7.02 | -7.63 | -2.95 | - | - |
Other Non Operating Income (Expenses) | -31.04 | -31.22 | -22.37 | -20.15 | -8.91 | -0.49 |
EBT Excluding Unusual Items | 293.32 | 307.71 | 361.24 | 379.93 | 268.6 | 224.9 |
Gain (Loss) on Sale of Investments | -12.72 | -12.72 | - | - | - | - |
Gain (Loss) on Sale of Assets | 2.9 | 2.55 | 92.16 | - | - | - |
Asset Writedown | 1.28 | 10.68 | -4.01 | -13.57 | -12.66 | -12.95 |
Other Unusual Items | -0.32 | -0.95 | 14.97 | - | 6.17 | - |
Pretax Income | 284.45 | 307.27 | 464.35 | 366.36 | 262.11 | 211.95 |
Income Tax Expense | 4.18 | 5.26 | 10.23 | 10.55 | 7.35 | 5.93 |
Earnings From Continuing Operations | 280.27 | 302.01 | 454.13 | 355.81 | 254.76 | 206.02 |
Earnings From Discontinued Operations | -0.09 | 0.08 | 2.17 | - | - | - |
Net Income to Company | 280.18 | 302.08 | 456.3 | 355.81 | 254.76 | 206.02 |
Minority Interest in Earnings | 2.63 | 2.79 | 0.68 | 0.43 | - | - |
Net Income | 282.81 | 304.87 | 456.98 | 356.24 | 254.76 | 206.02 |
Net Income to Common | 282.81 | 304.87 | 456.98 | 356.24 | 254.76 | 206.02 |
Net Income Growth | -34.78% | -33.29% | 28.28% | 39.84% | 23.66% | - |
Shares Outstanding (Basic) | 52 | 52 | 52 | 52 | 52 | 52 |
Shares Outstanding (Diluted) | 52 | 52 | 52 | 52 | 52 | 52 |
Shares Change (YoY) | -1.07% | -0.50% | -0.06% | - | - | - |
EPS (Basic) | 5.46 | 5.85 | 8.73 | 6.80 | 4.86 | 3.93 |
EPS (Diluted) | 5.46 | 5.85 | 8.73 | 6.80 | 4.86 | 3.93 |
EPS Growth | -34.08% | -32.95% | 28.35% | 39.84% | 23.66% | - |
Free Cash Flow | 538.16 | 401.52 | 197.31 | 378.9 | 496.66 | 232.59 |
Free Cash Flow Per Share | 10.40 | 7.71 | 3.77 | 7.23 | 9.48 | 4.44 |
Dividend Per Share | 3.300 | 3.530 | 5.240 | 3.670 | 2.653 | 2.100 |
Dividend Growth | -35.04% | -32.63% | 42.78% | 38.35% | 26.32% | - |
Gross Margin | 37.35% | 38.11% | 41.52% | 44.10% | 40.69% | 42.02% |
Operating Margin | 25.25% | 25.99% | 29.64% | 33.86% | 30.61% | 30.70% |
Profit Margin | 17.51% | 18.88% | 30.44% | 26.88% | 23.90% | 23.27% |
Free Cash Flow Margin | 33.33% | 24.87% | 13.14% | 28.59% | 46.60% | 26.27% |
EBITDA | 619.3 | 628.08 | 626.76 | 606.62 | 479.18 | 409.56 |
EBITDA Margin | 38.35% | 38.91% | 41.75% | 45.77% | 44.96% | 46.26% |
D&A For EBITDA | 211.49 | 208.52 | 181.78 | 157.84 | 152.99 | 137.8 |
EBIT | 407.81 | 419.56 | 444.97 | 448.78 | 326.19 | 271.76 |
EBIT Margin | 25.25% | 25.99% | 29.64% | 33.86% | 30.61% | 30.70% |
Effective Tax Rate | 1.47% | 1.71% | 2.20% | 2.88% | 2.81% | 2.80% |
Advertising Expenses | - | 34.3 | 24.66 | 17.36 | 13.65 | 14.41 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.