Leejam Sports Company (TADAWUL: 1830)
Saudi Arabia
· Delayed Price · Currency is SAR 203.60
-2.40 (-1.17%)
Sep 11, 2024, 3:10 PM AST
Leejam Sports Company Cash Flow Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | 388.29 | 356.24 | 254.76 | 206.02 | -58.72 | 205.92 | Upgrade
|
| Depreciation & Amortization | 274.97 | 252.31 | 232.4 | 207.57 | 205.77 | 200.22 | Upgrade
|
| Other Amortization | 1.5 | 1.5 | 1.2 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.15 | 0.63 | - | 0.58 | - | 0.09 | Upgrade
|
| Asset Writedown & Restructuring Costs | 19.89 | 15.88 | 12.66 | 12.95 | 50.21 | 9.18 | Upgrade
|
| Loss (Gain) on Equity Investments | 6.59 | 2.95 | - | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 2.38 | 0.95 | -0.12 | -1.68 | 2.34 | 0.93 | Upgrade
|
| Other Operating Activities | 66.87 | 74.28 | 61.16 | 34.57 | 44.54 | 58.7 | Upgrade
|
| Change in Accounts Receivable | -3.19 | -5.24 | 1.06 | -0.82 | 3.42 | -7.62 | Upgrade
|
| Change in Inventory | -12.22 | -8.02 | 2.22 | 0.34 | 2.69 | 1.31 | Upgrade
|
| Change in Accounts Payable | 8.23 | -3.28 | -18.54 | 28.21 | 29.34 | -16.37 | Upgrade
|
| Change in Unearned Revenue | 31.91 | 46.61 | 96.08 | -25.99 | 23.62 | 59.18 | Upgrade
|
| Change in Other Net Operating Assets | -22.11 | -48.84 | 30.51 | -23.1 | 26.79 | 19.1 | Upgrade
|
| Operating Cash Flow | 763.28 | 685.97 | 673.4 | 438.62 | 330 | 530.64 | Upgrade
|
| Operating Cash Flow Growth | 5.00% | 1.87% | 53.53% | 32.92% | -37.81% | 97.98% | Upgrade
|
| Capital Expenditures | -495.76 | -307.07 | -176.74 | -206.03 | -109.8 | -207.97 | Upgrade
|
| Sale of Property, Plant & Equipment | 2.47 | 0.44 | - | - | - | 0.14 | Upgrade
|
| Cash Acquisitions | -9.34 | -11.94 | - | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -2.6 | -2.01 | -1.83 | -1.2 | -0.03 | - | Upgrade
|
| Investment in Securities | -10.58 | -4.79 | - | - | - | - | Upgrade
|
| Other Investing Activities | -67.83 | -53.31 | -5.3 | -20.47 | - | - | Upgrade
|
| Investing Cash Flow | -583.63 | -378.68 | -183.86 | -227.7 | -109.83 | -207.83 | Upgrade
|
| Long-Term Debt Issued | - | 255.29 | 45.15 | 20.91 | 182.54 | 83.46 | Upgrade
|
| Long-Term Debt Repaid | - | -369.01 | -265.03 | -233.99 | -192.92 | -233.9 | Upgrade
|
| Net Debt Issued (Repaid) | -4 | -113.72 | -219.89 | -213.09 | -10.39 | -150.45 | Upgrade
|
| Common Dividends Paid | -209.53 | -180.72 | -126.3 | -64.43 | - | -101.7 | Upgrade
|
| Other Financing Activities | -44.12 | -36.66 | -22.61 | -11.59 | -19.78 | -22.01 | Upgrade
|
| Financing Cash Flow | -257.65 | -331.1 | -368.8 | -289.11 | -30.16 | -274.16 | Upgrade
|
| Net Cash Flow | -78 | -23.82 | 120.74 | -78.19 | 190 | 48.65 | Upgrade
|
| Free Cash Flow | 267.52 | 378.9 | 496.66 | 232.59 | 220.2 | 322.67 | Upgrade
|
| Free Cash Flow Growth | -52.14% | -23.71% | 113.53% | 5.63% | -31.76% | 1280.78% | Upgrade
|
| Free Cash Flow Margin | 18.66% | 28.59% | 46.60% | 26.27% | 33.23% | 34.15% | Upgrade
|
| Free Cash Flow Per Share | 5.11 | 7.23 | 9.48 | 4.44 | 4.20 | 6.16 | Upgrade
|
| Cash Interest Paid | 47.19 | 39.62 | 22.61 | 11.59 | 19.78 | 22.01 | Upgrade
|
| Levered Free Cash Flow | 93.45 | 219.96 | 341.79 | 122.08 | 161.35 | 272.64 | Upgrade
|
| Unlevered Free Cash Flow | 135.46 | 257.09 | 372.22 | 151.07 | 194.26 | 305.39 | Upgrade
|
| Change in Net Working Capital | -58.16 | -31.88 | -113.31 | 19.12 | -75.8 | -141.79 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.