Maharah for Human Resources Company (TADAWUL:1831)
Saudi Arabia · Delayed Price · Currency is SAR 4.630
-0.020 (-0.43%)
Sep 3, 2026, 3:19 PM AST
TADAWUL:1831 Income Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,499 | 3,112 | 2,235 | 1,890 | 1,684 | 1,319 | |
Revenue Growth | 32.25% | 39.23% | 18.28% | 12.26% | 27.67% | -6.89% |
Cost of Revenue | 3,107 | 2,786 | 1,978 | 1,647 | 1,455 | 1,099 |
Gross Profit | 391.92 | 326.11 | 257.31 | 243.44 | 228.39 | 219.29 |
Selling, General & Admin | 152.22 | 148.42 | 127.17 | 122 | 112.56 | 76.44 |
Other Operating Expenses | -21.63 | -28.91 | -25.26 | -13.33 | - | - |
Operating Expenses | 143.18 | 122.52 | 106.18 | 133.01 | 120.93 | 73.77 |
Operating Income | 248.74 | 203.59 | 151.13 | 110.43 | 107.46 | 145.52 |
Interest Expense | -30.39 | -41.07 | -43.73 | -41.2 | -9.81 | -0.7 |
Interest & Investment Income | 1.05 | 1.05 | 0.89 | 1.78 | 0.71 | 1.1 |
Earnings From Equity Investments | 112.09 | 130.23 | 76.11 | 40.52 | 15.88 | -1.94 |
Other Non Operating Income (Expenses) | 5.2 | - | - | - | 8.28 | 3.28 |
EBT Excluding Unusual Items | 336.69 | 293.8 | 184.4 | 111.53 | 122.52 | 147.26 |
Impairment of Goodwill | -0.31 | -0.31 | - | -1.96 | - | - |
Gain (Loss) on Sale of Investments | 4.91 | 1.28 | 1.44 | 0.84 | 3.16 | 1.27 |
Gain (Loss) on Sale of Assets | 4.63 | 4.63 | 1.1 | 1.15 | 0.03 | 10.69 |
Other Unusual Items | -12.07 | -12.07 | -2.51 | -3.38 | - | - |
Pretax Income | 333.85 | 287.34 | 184.43 | 108.18 | 125.71 | 159.22 |
Income Tax Expense | 17.62 | 14.57 | 9.81 | 9.95 | 14.74 | 15.38 |
Earnings From Continuing Operations | 316.23 | 272.77 | 174.62 | 98.24 | 110.97 | 143.84 |
Minority Interest in Earnings | - | - | 0.66 | 1.99 | 2.49 | 1.09 |
Net Income | 316.23 | 272.77 | 175.28 | 100.23 | 113.46 | 144.93 |
Net Income to Common | 316.23 | 272.77 | 175.28 | 100.23 | 113.46 | 144.93 |
Net Income Growth | 94.28% | 55.62% | 74.88% | -11.67% | -21.71% | -18.27% |
Shares Outstanding (Basic) | 569 | 568 | 568 | 568 | 568 | 568 |
Shares Outstanding (Diluted) | 571 | 570 | 569 | 568 | 568 | 568 |
Shares Change | 0.35% | 0.31% | 0.04% | - | - | - |
EPS (Basic) | 0.56 | 0.48 | 0.31 | 0.18 | 0.20 | 0.25 |
EPS (Diluted) | 0.55 | 0.48 | 0.31 | 0.17 | 0.20 | 0.25 |
EPS Growth | 93.01% | 55.62% | 77.01% | -12.73% | -21.71% | -18.27% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -38.59 | -29.2 | 32.19 | 133.94 | 180.17 | 16.25 |
Free Cash Flow Per Share | -0.07 | -0.05 | 0.06 | 0.24 | 0.32 | 0.03 |
Dividend Per Share | 0.238 | 0.158 | 0.119 | 0.139 | 0.148 | 0.247 |
Dividend Growth | 276.46% | 33.36% | -14.30% | -6.67% | -40.02% | -11.77% |
Gross Margin | 11.20% | 10.48% | 11.51% | 12.88% | 13.57% | 16.63% |
Operating Margin | 7.11% | 6.54% | 6.76% | 5.84% | 6.38% | 11.04% |
Profit Margin | 9.04% | 8.76% | 7.84% | 5.30% | 6.74% | 10.99% |
Free Cash Flow Margin | -1.10% | -0.94% | 1.44% | 7.09% | 10.70% | 1.23% |
EBITDA | 259.18 | 216.02 | 162.96 | 123.09 | 121.98 | 159.28 |
EBITDA Margin | 7.41% | 6.94% | 7.29% | 6.51% | 7.25% | 12.08% |
D&A For EBITDA | 10.45 | 12.43 | 11.83 | 12.67 | 14.52 | 13.76 |
EBIT | 248.74 | 203.59 | 151.13 | 110.43 | 107.46 | 145.52 |
EBIT Margin | 7.11% | 6.54% | 6.76% | 5.84% | 6.38% | 11.04% |
Effective Tax Rate | 5.28% | 5.07% | 5.32% | 9.19% | 11.72% | 9.66% |
Advertising Expenses | - | 14.36 | 8.08 | 6.54 | 6.68 | 4.77 |