Almawarid Manpower Company (TADAWUL:1833)
Saudi Arabia · Delayed Price · Currency is SAR 101.70
-1.10 (-1.07%)
Sep 3, 2026, 3:12 PM AST
TADAWUL:1833 Income Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,940 | 2,611 | 2,028 | 1,446 | 944.73 | 663.72 | |
Revenue Growth | 26.71% | 28.76% | 40.23% | 53.06% | 42.34% | -3.34% |
Cost of Revenue | 2,659 | 2,376 | 1,843 | 1,299 | 815.41 | 566.96 |
Gross Profit | 280.19 | 235.18 | 184.52 | 146.72 | 129.32 | 96.76 |
Selling, General & Admin | 81.23 | 73.78 | 56.91 | 45.23 | 42.51 | 29.99 |
Other Operating Expenses | -9.8 | -5.34 | -4.73 | 2.52 | 0.92 | - |
Operating Expenses | 81.44 | 77.43 | 76.65 | 48.43 | 45.84 | 38.71 |
Operating Income | 198.76 | 157.76 | 107.86 | 98.29 | 83.48 | 58.05 |
Interest Expense | -9.58 | -8.77 | -5.95 | -4.23 | -1.04 | - |
Interest & Investment Income | 2.56 | 2.49 | 0.22 | - | - | - |
Other Non Operating Income (Expenses) | -4.87 | -5.3 | 0.47 | 3.09 | 1.61 | 4.2 |
EBT Excluding Unusual Items | 186.87 | 146.18 | 102.61 | 97.15 | 84.05 | 62.25 |
Gain (Loss) on Sale of Investments | 4.07 | 2.86 | 2.22 | 1.5 | 0.15 | 0.15 |
Gain (Loss) on Sale of Assets | 0.14 | 0.14 | 0.03 | 0.11 | 0.05 | 0.05 |
Pretax Income | 191.08 | 149.17 | 104.85 | 98.76 | 84.25 | 62.45 |
Income Tax Expense | 12.72 | 10.71 | 9.43 | 9.99 | 8.27 | 6.79 |
Net Income | 178.36 | 138.46 | 95.42 | 88.77 | 75.99 | 55.66 |
Net Income to Common | 178.36 | 138.46 | 95.42 | 88.77 | 75.99 | 55.66 |
Net Income Growth | 65.00% | 45.11% | 7.50% | 16.82% | 36.52% | 21.38% |
Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 | 20 |
Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 | 20 |
Shares Change | - | - | - | - | - | 50.00% |
EPS (Basic) | 8.92 | 6.92 | 4.77 | 4.44 | 3.80 | 2.78 |
EPS (Diluted) | 8.92 | 6.92 | 4.77 | 4.44 | 3.80 | 2.78 |
EPS Growth | 65.00% | 45.11% | 7.50% | 16.82% | 36.52% | -19.08% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 159.69 | 136.18 | 76.33 | 81.6 | 62.91 | -19.86 |
Free Cash Flow Per Share | 7.99 | 6.81 | 3.82 | 4.08 | 3.15 | -0.99 |
Dividend Per Share | 2.650 | 2.063 | 1.875 | 1.875 | 0.750 | 1.500 |
Dividend Growth | 35.90% | 10.00% | 0% | 150.00% | -50.00% | 0% |
Gross Margin | 9.53% | 9.01% | 9.10% | 10.15% | 13.69% | 14.58% |
Operating Margin | 6.76% | 6.04% | 5.32% | 6.80% | 8.84% | 8.75% |
Profit Margin | 6.07% | 5.30% | 4.71% | 6.14% | 8.04% | 8.39% |
Free Cash Flow Margin | 5.43% | 5.22% | 3.76% | 5.64% | 6.66% | -2.99% |
EBITDA | 201.98 | 161 | 110.69 | 100.63 | 85.18 | 59.9 |
EBITDA Margin | 6.87% | 6.17% | 5.46% | 6.96% | 9.02% | 9.03% |
D&A For EBITDA | 3.23 | 3.25 | 2.83 | 2.35 | 1.7 | 1.85 |
EBIT | 198.76 | 157.76 | 107.86 | 98.29 | 83.48 | 58.05 |
EBIT Margin | 6.76% | 6.04% | 5.32% | 6.80% | 8.84% | 8.75% |
Effective Tax Rate | 6.65% | 7.18% | 8.99% | 10.12% | 9.81% | 10.87% |
Advertising Expenses | - | 10.23 | 6 | 2.93 | 2.58 | 0.55 |