TADAWUL:2001 Income Statement

Financials in millions SAR. Fiscal year is January - December.

Millions SAR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	656.68	710.52	727.97	1,077	1,010	495.71
Revenue Growth (YoY)	-6.69%	-2.40%	-32.40%	6.66%	103.66%	-5.98%
Cost of Revenue	612.61	613.31	647.8	665.4	572.37	479.72
Gross Profit	44.07	97.21	80.16	411.42	437.18	15.99
Selling, General & Admin	208.27	199.28	153.23	160.27	121.27	90
Other Operating Expenses	96.68	13.18	0.02	6.62	1.04	3.89
Operating Expenses	304.95	212.46	153.25	166.89	122.31	93.89
Operating Income	-260.89	-115.25	-73.09	244.53	314.86	-77.9
Interest Expense	-44.74	-47.07	-27.92	-34.5	-26.21	-33.23
Interest & Investment Income	4.94	11.07	9	4.54	0.47	0.66
Other Non Operating Income (Expenses)	-1.04	-1.04	-	-0.03	-	-
EBT Excluding Unusual Items	-301.73	-152.29	-92.01	214.52	289.12	-110.48
Impairment of Goodwill	-127.03	-127.03	-	-	-	-
Gain (Loss) on Sale of Assets	-0.33	-0.33	-1.12	-0.14	-	-1.06
Asset Writedown	-336.49	-2.04	-72	-	-28.6	-157.46
Other Unusual Items	-	-	-	-	2.46	-
Pretax Income	-765.57	-281.68	-165.13	214.39	262.98	-268.99
Income Tax Expense	8.69	4.54	12.67	7.96	18.97	7.1
Earnings From Continuing Operations	-774.26	-286.23	-177.8	206.43	244	-276.09
Minority Interest in Earnings	68.8	13.93	-	-	-	-
Net Income	-705.46	-272.3	-177.8	206.43	244	-276.09
Net Income to Common	-705.46	-272.3	-177.8	206.43	244	-276.09
Net Income Growth	-	-	-	-15.40%	-	-
Shares Outstanding (Basic)	67	67	67	67	67	67
Shares Outstanding (Diluted)	67	67	67	67	67	67
EPS (Basic)	-10.46	-4.04	-2.64	3.06	3.62	-4.09
EPS (Diluted)	-10.46	-4.04	-2.64	3.06	3.62	-4.09
EPS Growth	-	-	-	-15.40%	-	-
Free Cash Flow	-69.39	-73.74	92.03	284.48	169.91	-10.78
Free Cash Flow Per Share	-1.03	-1.09	1.36	4.22	2.52	-0.16
Gross Margin	6.71%	13.68%	11.01%	38.21%	43.30%	3.23%
Operating Margin	-39.73%	-16.22%	-10.04%	22.71%	31.19%	-15.72%
Profit Margin	-107.43%	-38.32%	-24.42%	19.17%	24.17%	-55.70%
Free Cash Flow Margin	-10.57%	-10.38%	12.64%	26.42%	16.83%	-2.18%
EBITDA	-152.6	-4.36	33.89	352.92	424.69	42.43
EBITDA Margin	-23.24%	-0.61%	4.66%	32.77%	42.07%	8.56%
D&A For EBITDA	108.29	110.9	106.99	108.4	109.82	120.33
EBIT	-260.89	-115.25	-73.09	244.53	314.86	-77.9
EBIT Margin	-39.73%	-16.22%	-10.04%	22.71%	31.19%	-15.72%
Effective Tax Rate	-	-	-	3.71%	7.22%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.