Methanol Chemicals Company (TADAWUL:2001)
Saudi Arabia flag Saudi Arabia · Delayed Price · Currency is SAR
27.40
+0.08 (0.29%)
Sep 28, 2026, 3:17 PM AST

TADAWUL:2001 Cash Flow Statement

Millions SAR. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-179.58-479.66-278.59-177.8206.43244
Depreciation & Amortization
93.58101.78112.57108.33109.74111.79
Other Amortization
2.712.715.591.3812.042.22
Loss (Gain) From Sale of Assets
0.570.840.331.880.14-
Asset Writedown & Restructuring Costs
-336.49129.0772-28.6
Provision & Write-off of Bad Debts
7.554.542.172.653.840.11
Other Operating Activities
12.93-46.28-3.2112.19-12.8918.43
Change in Accounts Receivable
55.0833.9-4.3866.4672.69-179.73
Change in Inventory
-14.6726.99-21.8739.79-42.03-23.71
Change in Accounts Payable
17.6821.153.0223.69-1.436.34
Change in Other Net Operating Assets
53.5838.6218.091.09-32.28-11.13
Operating Cash Flow
49.4341.09-37.21151.67316.25196.92
Operating Cash Flow Growth
----52.04%60.60%1113.37%

Investing Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Capital Expenditures
-29.6-33.89-36.52-59.63-31.76-27.01
Cash Acquisitions
--0.15---
Sale (Purchase) of Intangibles
---0.02-0.07-1.22-5.49
Investment in Securities
27.68-126.4-126.4109-109
Other Investing Activities
24.18-11.36-22.862.7-2.330.31
Investing Cash Flow
22.27-45.2567.14-183.473.69-141.18

Financing Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Short-Term Debt Issued
--77.72---
Long-Term Debt Issued
----455-
Total Debt Issued
--77.72-455-
Short-Term Debt Repaid
--32.86-62.34---
Long-Term Debt Repaid
--12.52-50.5-2.11-774.95-59.58
Lease Payments
-2.38-3.15-2.26-2.11-3.56-0.81
Total Debt Repaid
-24.31-45.38-112.85-2.11-774.95-59.58
Net Debt Issued (Repaid)
-24.31-45.38-35.13-2.11-319.95-59.58
Financing Cash Flow
-24.31-45.38-35.13-2.11-319.95-59.58

Net Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Cash Flow
47.39-49.54-5.2-33.8569.99-3.84

Free Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Free Cash Flow
19.837.2-73.7492.03284.48169.91
Free Cash Flow Growth
----67.65%67.43%-
Free Cash Flow Margin
3.43%1.16%-10.45%12.64%26.42%16.83%
Free Cash Flow Per Share
1.320.48-4.926.1318.9611.33
Levered Free Cash Flow
246.5306.53140.98128.56218.5978.75
Unlevered Free Cash Flow
265.23327.92166.2146.01229.3293.79
Free Cash Flow After Leases
17.454.06-7689.92280.92169.11

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash Interest Paid
20.3423.9740.8226.8830.430.66
Change in Working Capital
111.67120.66-5.14131.03-3.05-208.24