Miahona Company Limited (TADAWUL:2084)
Saudi Arabia · Delayed Price · Currency is SAR 12.60
-0.08 (-0.63%)
Aug 4, 2026, 3:19 PM AST
Miahona Company Income Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 642.19 | 699.65 | 385.09 | 324.46 | 276.02 | 255.9 | |
Revenue Growth | 34.17% | 81.69% | 18.68% | 17.55% | 7.86% | 12.12% |
Operations & Maintenance | 6.8 | 6.08 | 6.12 | 4.48 | - | - |
Selling, General & Admin | 43.59 | 45.7 | 13.72 | 14.89 | 30.16 | 30.38 |
Depreciation & Amortization | 8.62 | 8.81 | 3.37 | 3.23 | - | - |
Amortization of Goodwill & Intangibles | 0.1 | 0.1 | 0.03 | 0.22 | - | - |
Provision for Bad Debts | -0.33 | 0.62 | 0.53 | 0.77 | -0.24 | 10.79 |
Other Operating Expenses | 559.51 | 554.54 | 305.51 | 230.62 | 189.63 | 181.39 |
Total Operating Expenses | 618.28 | 615.85 | 329.28 | 254.21 | 219.55 | 222.56 |
Operating Income | 23.91 | 83.8 | 55.81 | 70.26 | 56.48 | 33.33 |
Interest Expense | -51.05 | -49.1 | -40.52 | -33.16 | -21.25 | -21.56 |
Interest Income | 46.27 | 43.15 | 27.99 | 20.04 | 15.04 | 15.46 |
Net Interest Expense | -4.77 | -5.95 | -12.53 | -13.12 | -6.21 | -6.1 |
Income (Loss) on Equity Investments | 4.22 | 4.6 | 5.62 | 6.48 | 5.41 | 2.52 |
Other Non-Operating Income (Expenses) | -0.22 | -0.22 | -0.36 | -0.36 | -0.35 | - |
EBT Excluding Unusual Items | 23.14 | 82.23 | 48.54 | 63.26 | 55.33 | 29.75 |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.13 | 0 |
Asset Writedown | 0.15 | 0.15 | -1.11 | - | - | - |
Pretax Income | 23.28 | 82.38 | 47.43 | 63.26 | 55.46 | 29.75 |
Income Tax Expense | 6.26 | 6.62 | 6.42 | 6.33 | 5.35 | 4.42 |
Earnings From Continuing Ops. | 17.02 | 75.76 | 41.01 | 56.92 | 50.11 | 25.33 |
Minority Interest in Earnings | -3.4 | -3.35 | -0.28 | -0.2 | - | - |
Net Income | 13.62 | 72.41 | 40.73 | 56.72 | 50.11 | 25.33 |
Net Income to Common | 13.62 | 72.41 | 40.73 | 56.72 | 50.11 | 25.33 |
Net Income Growth | -83.49% | 77.81% | -28.19% | 13.19% | 97.81% | 45.55% |
Shares Outstanding (Basic) | 161 | 161 | 161 | 161 | 161 | 1 |
Shares Outstanding (Diluted) | 161 | 161 | 161 | 161 | 161 | 1 |
Shares Change | - | - | - | - | 32085.11% | 900.00% |
EPS (Basic) | 0.08 | 0.45 | 0.25 | 0.35 | 0.31 | 50.66 |
EPS (Diluted) | 0.08 | 0.45 | 0.25 | 0.35 | 0.31 | 50.66 |
EPS Growth | -83.41% | 80.00% | -28.57% | 12.90% | -99.39% | -85.45% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 79.69 | 153.43 | 136.92 | 110.42 | 35.1 | 40.69 |
Free Cash Flow Per Share | 0.49 | 0.95 | 0.85 | 0.69 | 0.22 | 81.39 |
Dividend Per Share | 0.150 | 0.150 | 0.100 | - | - | - |
Dividend Growth | 50.00% | 50.00% | - | - | - | - |
Profit Margin | 2.12% | 10.35% | 10.58% | 17.48% | 18.15% | 9.90% |
Free Cash Flow Margin | 12.41% | 21.93% | 35.56% | 34.03% | 12.72% | 15.90% |
EBITDA | 59.13 | 122.46 | 103.35 | 112.21 | 95 | 73.84 |
EBITDA Margin | 9.21% | 17.50% | 26.84% | 34.58% | 34.42% | 28.86% |
D&A For EBITDA | 35.22 | 38.66 | 47.53 | 41.96 | 38.52 | 40.51 |
EBIT | 23.91 | 83.8 | 55.81 | 70.26 | 56.48 | 33.33 |
EBIT Margin | 3.72% | 11.98% | 14.49% | 21.65% | 20.46% | 13.03% |
Effective Tax Rate | 26.90% | 8.03% | 13.54% | 10.01% | 9.64% | 14.86% |