TADAWUL:3008 Income Statement

Financials in millions SAR. Fiscal year is January - December.

Millions SAR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	239.26	183.87	129.18	129.37	128.78	104.44
Revenue Growth (YoY)	35.04%	42.34%	-0.15%	0.46%	23.30%	16.74%
Cost of Revenue	222.65	163.06	106.43	114.31	88.56	77.47
Gross Profit	16.61	20.82	22.75	15.07	40.22	26.97
Selling, General & Admin	26.87	21.34	16.09	12.66	20.89	11.41
Operating Expenses	35.56	30.03	19.43	8.88	28.52	16.61
Operating Income	-18.95	-9.21	3.32	6.19	11.7	10.36
Interest Expense	-11.88	-11.48	-9.8	-3.33	-2.36	-0.1
Interest & Investment Income	0.53	1.54	3.16	-	-	-
Currency Exchange Gain (Loss)	-	-	-	-	-	0.23
Other Non Operating Income (Expenses)	0.54	0.17	0.08	0.19	0.37	0.07
EBT Excluding Unusual Items	-29.75	-18.98	-3.24	3.05	9.71	10.56
Gain (Loss) on Sale of Assets	-	-	-	-0.5	-	-0.07
Pretax Income	-29.75	-18.98	-3.24	2.55	9.71	10.49
Income Tax Expense	-0.64	-	0.88	0.78	0.97	0.83
Earnings From Continuing Operations	-29.11	-18.98	-4.12	1.77	8.74	9.66
Minority Interest in Earnings	0.05	-0.03	-0.02	-0.06	-0.07	-
Net Income	-29.06	-19	-4.14	1.71	8.67	9.66
Net Income to Common	-29.06	-19	-4.14	1.71	8.67	9.66
Net Income Growth	-	-	-	-80.27%	-10.29%	-39.69%
Shares Outstanding (Basic)	226	226	226	226	226	226
Shares Outstanding (Diluted)	226	226	226	226	226	226
Shares Change (YoY)	-	-	-	-	-	72.64%
EPS (Basic)	-0.13	-0.08	-0.02	0.01	0.04	0.04
EPS (Diluted)	-0.13	-0.08	-0.02	0.01	0.04	0.04
EPS Growth	-	-	-	-80.27%	-10.29%	-65.06%
Free Cash Flow	-30.24	-23.15	-12.8	-4.95	-18.27	-35.04
Free Cash Flow Per Share	-0.13	-0.10	-0.06	-0.02	-0.08	-0.15
Gross Margin	6.94%	11.32%	17.61%	11.64%	31.23%	25.82%
Operating Margin	-7.92%	-5.01%	2.57%	4.78%	9.08%	9.92%
Profit Margin	-12.15%	-10.34%	-3.20%	1.32%	6.73%	9.25%
Free Cash Flow Margin	-12.64%	-12.59%	-9.91%	-3.83%	-14.18%	-33.55%
EBITDA	-6.32	3.96	17.07	19.44	19.32	15.56
EBITDA Margin	-2.64%	2.16%	13.21%	15.03%	15.01%	14.90%
D&A For EBITDA	12.62	13.17	13.74	13.25	7.63	5.2
EBIT	-18.95	-9.21	3.32	6.19	11.7	10.36
EBIT Margin	-7.92%	-5.01%	2.57%	4.78%	9.08%	9.92%
Effective Tax Rate	-	-	-	30.49%	9.98%	7.88%
Advertising Expenses	-	0.01	0.17	-	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.