TADAWUL:3008 Income Statement

Financials in millions SAR. Fiscal year is January - December.

Millions SAR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	250.25	274.03	183.87	129.18	129.37	128.78
Revenue Growth (YoY)	31.66%	49.03%	42.34%	-0.15%	0.46%	23.30%
Cost of Revenue	253.63	268.46	163.06	106.43	114.31	88.56
Gross Profit	-3.37	5.57	20.82	22.75	15.07	40.22
Selling, General & Admin	22.23	22.92	21.34	16.09	12.66	20.89
Operating Expenses	24.21	24.89	30.03	19.43	8.88	28.52
Operating Income	-27.58	-19.32	-9.21	3.32	6.19	11.7
Interest Expense	-13.37	-12.9	-11.47	-9.8	-3.33	-2.36
Interest & Investment Income	0.22	0.22	1.54	3.16	-	-
Other Non Operating Income (Expenses)	0.07	0.14	0.17	0.08	0.19	0.37
EBT Excluding Unusual Items	-40.66	-31.86	-18.98	-3.24	3.05	9.71
Gain (Loss) on Sale of Assets	0.28	0.28	-	-	-0.5	-
Asset Writedown	-4.96	-4.96	-	-	-	-
Pretax Income	-45.35	-36.54	-18.98	-3.24	2.55	9.71
Income Tax Expense	4.5	4.5	-	0.88	0.78	0.97
Earnings From Continuing Operations	-49.84	-41.04	-18.98	-4.12	1.77	8.74
Minority Interest in Earnings	0.23	0.2	-0.03	-0.02	-0.06	-0.07
Net Income	-49.62	-40.84	-19	-4.14	1.71	8.67
Net Income to Common	-49.62	-40.84	-19	-4.14	1.71	8.67
Net Income Growth	-	-	-	-	-80.27%	-10.29%
Shares Outstanding (Basic)	221	226	226	226	226	226
Shares Outstanding (Diluted)	221	226	226	226	226	226
Shares Change (YoY)	-5.12%	-	-	-	-	-
EPS (Basic)	-0.22	-0.18	-0.08	-0.02	0.01	0.04
EPS (Diluted)	-0.22	-0.18	-0.08	-0.02	0.01	0.04
EPS Growth	-	-	-	-	-80.27%	-10.29%
Free Cash Flow	18.85	-8.35	-23.15	-12.8	-4.95	-18.27
Free Cash Flow Per Share	0.09	-0.04	-0.10	-0.06	-0.02	-0.08
Gross Margin	-1.35%	2.03%	11.32%	17.61%	11.64%	31.23%
Operating Margin	-11.02%	-7.05%	-5.01%	2.57%	4.78%	9.08%
Profit Margin	-19.83%	-14.90%	-10.34%	-3.20%	1.32%	6.73%
Free Cash Flow Margin	7.53%	-3.05%	-12.59%	-9.91%	-3.83%	-14.18%
EBITDA	-13.51	-5.88	3.96	17.07	19.44	19.32
EBITDA Margin	-5.40%	-2.15%	2.16%	13.21%	15.03%	15.01%
D&A For EBITDA	14.07	13.44	13.17	13.74	13.25	7.63
EBIT	-27.58	-19.32	-9.21	3.32	6.19	11.7
EBIT Margin	-11.02%	-7.05%	-5.01%	2.57%	4.78%	9.08%
Effective Tax Rate	-	-	-	-	30.49%	9.98%
Advertising Expenses	-	-	0.01	0.17	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.