United Electronics Company (TADAWUL:4003)
Saudi Arabia · Delayed Price · Currency is SAR 60.00
+0.45 (0.76%)
Nov 5, 2026, 3:19 PM AST
TADAWUL:4003 Income Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 6,934 | 6,676 | 6,157 | 5,675 | 5,609 | 5,487 |
Other Revenue | 820.49 | 770.12 | 624.57 | 525.34 | 422 | 346.87 |
| 7,754 | 7,446 | 6,781 | 6,201 | 6,031 | 5,834 | |
Revenue Growth | 5.75% | 9.80% | 9.36% | 2.81% | 3.38% | -2.16% |
Cost of Revenue | 5,899 | 5,686 | 5,247 | 4,859 | 4,791 | 4,670 |
Gross Profit | 1,856 | 1,760 | 1,535 | 1,342 | 1,240 | 1,163 |
Selling, General & Admin | 1,036 | 965.58 | 832.09 | 791.27 | 715.25 | 685.11 |
Operating Expenses | 1,161 | 1,090 | 925.27 | 861.5 | 756 | 710.61 |
Operating Income | 695.14 | 669.71 | 609.24 | 480.64 | 484.15 | 452.83 |
Interest Expense | -53.44 | -46.26 | -60.02 | -62.1 | -50.11 | -37.77 |
Other Non Operating Income (Expenses) | 4.16 | 1.42 | 30.02 | 0.65 | 31.6 | 1.35 |
EBT Excluding Unusual Items | 645.86 | 624.86 | 579.23 | 419.18 | 465.64 | 416.41 |
Asset Writedown | -82.55 | - | - | - | - | - |
Other Unusual Items | - | - | - | - | 6.5 | 10.95 |
Pretax Income | 563.31 | 624.86 | 579.23 | 419.18 | 472.15 | 427.36 |
Income Tax Expense | 42.32 | 48.87 | 44.79 | 28.72 | 31.97 | 30.53 |
Earnings From Continuing Operations | 520.99 | 575.99 | 534.44 | 390.46 | 440.17 | 396.83 |
Minority Interest in Earnings | -57.35 | -78.99 | -6.55 | - | - | - |
Net Income | 463.64 | 497 | 527.9 | 390.46 | 440.17 | 396.83 |
Net Income to Common | 463.64 | 497 | 527.9 | 390.46 | 440.17 | 396.83 |
Net Income Growth | -8.46% | -5.85% | 35.20% | -11.29% | 10.92% | 41.65% |
Shares Outstanding (Basic) | 76 | 76 | 76 | 76 | 75 | 74 |
Shares Outstanding (Diluted) | 79 | 80 | 80 | 80 | 80 | 80 |
Shares Change | -1.35% | - | - | - | - | 4.17% |
EPS (Basic) | 6.11 | 6.57 | 6.90 | 5.12 | 5.85 | 5.37 |
EPS (Diluted) | 5.87 | 6.21 | 6.60 | 4.88 | 5.50 | 4.96 |
EPS Growth | -7.25% | -5.89% | 35.22% | -11.27% | 10.89% | 35.95% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 285.85 | 33 | 229.18 | 152.04 | -160.03 | -54.24 |
Free Cash Flow Per Share | 3.62 | 0.41 | 2.87 | 1.90 | -2.00 | -0.68 |
Dividend Per Share | 5.000 | 5.000 | 5.000 | 3.500 | 3.953 | 3.516 |
Dividend Growth | 66.67% | 0% | 42.86% | -11.46% | 12.45% | 50.00% |
Gross Margin | 23.93% | 23.64% | 22.63% | 21.64% | 20.56% | 19.94% |
Operating Margin | 8.96% | 8.99% | 8.98% | 7.75% | 8.03% | 7.76% |
Profit Margin | 5.98% | 6.68% | 7.79% | 6.30% | 7.30% | 6.80% |
Free Cash Flow Margin | 3.69% | 0.44% | 3.38% | 2.45% | -2.65% | -0.93% |
EBITDA | 743.45 | 716.6 | 656.98 | 530.27 | 531.03 | 494.32 |
EBITDA Margin | 9.59% | 9.62% | 9.69% | 8.55% | 8.80% | 8.47% |
D&A For EBITDA | 48.31 | 46.89 | 47.74 | 49.63 | 46.89 | 41.5 |
EBIT | 695.14 | 669.71 | 609.24 | 480.64 | 484.15 | 452.83 |
EBIT Margin | 8.96% | 8.99% | 8.98% | 7.75% | 8.03% | 7.76% |
Effective Tax Rate | 7.51% | 7.82% | 7.73% | 6.85% | 6.77% | 7.14% |
Revenue as Reported | 7,754 | 7,446 | 6,781 | 6,201 | 6,031 | 5,834 |
Advertising Expenses | - | 101.7 | 78.33 | 52.27 | 46.82 | 46.23 |