Gas Arabian Services Company (TADAWUL:4146)

TADAWUL:4146 Cash Flow Statement

Financials in millions SAR. Fiscal year is January - December.

Operating Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Income	161.58	150.79	113.96	81.47	67.38	60.06
Depreciation & Amortization	46.36	39.88	13.16	6.5	4.45	3.77
Other Amortization	0.08	0.09	0.08	0.07	0.1	0.16
Loss (Gain) From Sale of Assets	-0.18	-0.21	-0.12	-0.15	-0.02	-0
Loss (Gain) From Sale of Investments	-	-	-	-1.18	1.62	0.56
Loss (Gain) on Equity Investments	-48.66	-42.64	-27.93	-37.6	-31.34	-22.07
Stock-Based Compensation	-	-	-	0.41	-	-
Provision & Write-off of Bad Debts	-1.4	-1.47	0.57	6.43	-	-
Other Operating Activities	3.22	2.68	3.1	4.6	4.93	5.45
Change in Accounts Receivable	-86.21	-217.31	-99.91	-18.01	37.4	-56.57
Change in Inventory	-4.43	-11.78	16.78	-34.66	-3.7	-5.82
Change in Accounts Payable	101.48	82.93	93.13	13.65	-12.32	27.77
Change in Unearned Revenue	39.05	31.4	44.37	-4.05	-	-
Change in Other Net Operating Assets	-21.25	46.8	35.96	42.35	-2.82	-21.15
Operating Cash Flow	189.63	81.17	193.14	59.84	65.7	-7.84
Operating Cash Flow Growth	96.83%	-57.98%	222.78%	-8.93%	-	-

Investing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Capital Expenditures	-37.88	-57.77	-61.37	-33.8	-2.37	-9.49
Sale of Property, Plant & Equipment	0.74	0.65	0.25	0.39	0.02	0.06
Sale (Purchase) of Intangibles	-0	-0.14	-0.07	-0.04	-0.03	-0.2
Investment in Securities	-134.34	-66.49	-2.35	12.39	-2.51	-13.33
Other Investing Activities	31.58	22.63	25.75	24.67	24.46	17.76
Investing Cash Flow	-139.9	-101.12	-37.78	3.61	19.57	-5.2

Financing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Short-Term Debt Issued	-	13.25	-	3.5	21.27	21
Total Debt Issued	39.9	13.25	-	3.5	21.27	21
Short-Term Debt Repaid	-	-13.33	-	-3.5	-30.72	-39.83
Long-Term Debt Repaid	-	-3.27	-2.76	-1.53	-0.52	-0.59
Lease Payments	-3.02	-3.27	-2.76	-1.53	-0.52	-0.59
Total Debt Repaid	-16.35	-16.6	-2.76	-5.03	-31.23	-40.42
Net Debt Issued (Repaid)	23.55	-3.35	-2.76	-1.53	-9.96	-19.42
Issuance of Common Stock	-	-	-	-	-	8
Repurchase of Common Stock	-	-	-0.05	-3.22	-	-
Common Dividends Paid	-78.79	-67.76	-70.91	-35.55	-31.6	-30
Financing Cash Flow	-55.24	-71.11	-73.73	-40.3	-41.56	-41.42

Net Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Cash Flow	-5.51	-91.06	81.63	23.14	43.71	-54.46

Free Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Free Cash Flow	151.75	23.4	131.77	26.04	63.33	-17.33
Free Cash Flow Growth	980.96%	-82.24%	406.09%	-58.88%	-	-
Free Cash Flow Margin	9.95%	1.63%	12.06%	3.61%	12.77%	-4.49%
Free Cash Flow Per Share	0.96	0.15	0.83	0.17	0.40	-0.11
Levered Free Cash Flow	38.98	-21.88	92.89	8.01	48.17	-38.23
Unlevered Free Cash Flow	39.64	-21.52	93.15	8.25	48.39	-37.49
Free Cash Flow After Leases	148.74	20.13	129.02	24.51	62.81	-17.93

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash Interest Paid	1.99	1.55	0.61	1.55	1.64	-
Change in Working Capital	28.64	-67.95	90.34	-0.72	18.57	-55.77

Data Source: S&P Global Market Intelligence Last updated: Aug 9, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Sep 6, 2026

Data Sources Report a data error