Jarir Marketing Company (TADAWUL:4190)
17.18
-0.16 (-0.92%)
Aug 13, 2026, 3:19 PM AST
Jarir Marketing Company Income Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 11,873 | 11,365 | 10,619 | 10,595 | 9,392 | 9,088 | |
Revenue Growth | 11.75% | 7.02% | 0.23% | 12.81% | 3.34% | -2.34% |
Cost of Revenue | 10,348 | 9,946 | 9,293 | 9,316 | 8,099 | 7,856 |
Gross Profit | 1,524 | 1,419 | 1,326 | 1,279 | 1,293 | 1,232 |
Selling, General & Admin | 386.23 | 379.09 | 349.01 | 306.23 | 331.18 | 271.27 |
Other Operating Expenses | -55.43 | -84.64 | -75.59 | -72.6 | -56.69 | -50.55 |
Operating Expenses | 330.8 | 294.45 | 273.42 | 233.63 | 274.48 | 220.72 |
Operating Income | 1,193 | 1,125 | 1,053 | 1,045 | 1,019 | 1,012 |
Interest Expense | -49.26 | -52.11 | -51.88 | -47.26 | -40.75 | -42.33 |
Interest & Investment Income | 4.45 | 4.55 | 3.64 | 4.38 | 0.08 | - |
Other Non Operating Income (Expenses) | 4.27 | - | - | - | - | - |
EBT Excluding Unusual Items | 1,153 | 1,077 | 1,005 | 1,002 | 977.85 | 969.44 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 38.5 |
Pretax Income | 1,153 | 1,077 | 1,005 | 1,002 | 977.85 | 1,019 |
Income Tax Expense | 29.16 | 28.17 | 30.57 | 29.21 | 8.09 | 27.18 |
Net Income | 1,124 | 1,049 | 973.96 | 973.04 | 969.76 | 991.86 |
Net Income to Common | 1,124 | 1,049 | 973.96 | 973.04 | 969.76 | 991.86 |
Net Income Growth | 12.60% | 7.72% | 0.09% | 0.34% | -2.23% | -1.11% |
Shares Outstanding (Basic) | 1,196 | 1,200 | 1,200 | 1,200 | 1,200 | 1,200 |
Shares Outstanding (Diluted) | 1,196 | 1,200 | 1,200 | 1,200 | 1,200 | 1,200 |
Shares Change | -0.30% | - | - | - | - | - |
EPS (Basic) | 0.94 | 0.87 | 0.81 | 0.81 | 0.81 | 0.83 |
EPS (Diluted) | 0.94 | 0.87 | 0.81 | 0.81 | 0.81 | 0.83 |
EPS Growth | 12.94% | 7.72% | 0.09% | 0.34% | -2.23% | -1.11% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,592 | 1,374 | 1,051 | 645.52 | 948.1 | 1,358 |
Free Cash Flow Per Share | 1.33 | 1.15 | 0.88 | 0.54 | 0.79 | 1.13 |
Dividend Per Share | 0.540 | 0.890 | 0.830 | 0.835 | 0.795 | 0.750 |
Dividend Growth | -35.71% | 7.23% | -0.60% | 5.03% | 6.00% | -4.46% |
Gross Margin | 12.84% | 12.49% | 12.49% | 12.07% | 13.77% | 13.56% |
Operating Margin | 10.05% | 9.90% | 9.91% | 9.86% | 10.85% | 11.13% |
Profit Margin | 9.46% | 9.23% | 9.17% | 9.18% | 10.33% | 10.91% |
Free Cash Flow Margin | 13.41% | 12.09% | 9.90% | 6.09% | 10.10% | 14.94% |
EBITDA | 1,264 | 1,186 | 1,114 | 1,112 | 1,083 | 1,074 |
EBITDA Margin | 10.65% | 10.44% | 10.50% | 10.49% | 11.53% | 11.82% |
D&A For EBITDA | 70.76 | 61.46 | 61.68 | 66.69 | 64.12 | 62.43 |
EBIT | 1,193 | 1,125 | 1,053 | 1,045 | 1,019 | 1,012 |
EBIT Margin | 10.05% | 9.90% | 9.91% | 9.86% | 10.85% | 11.13% |
Effective Tax Rate | 2.53% | 2.61% | 3.04% | 2.91% | 0.83% | 2.67% |
Advertising Expenses | - | 78.21 | 105.74 | 88.92 | 95.77 | 57.19 |