Emaar The Economic City (TADAWUL:4220)
12.37
+0.03 (0.24%)
Sep 3, 2025, 3:18 PM AST
Emaar The Economic City Income Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
597.67 | 425.97 | 1,031 | 363.27 | 372.08 | 547.29 | Upgrade | |
Revenue Growth (YoY) | 0.21% | -58.70% | 183.91% | -2.37% | -32.01% | -42.20% | Upgrade |
Cost of Revenue | 578.34 | 549.37 | 602.92 | 538.57 | 611.18 | 774.23 | Upgrade |
Gross Profit | 19.32 | -123.4 | 428.43 | -175.3 | -239.1 | -226.94 | Upgrade |
Selling, General & Admin | 407.4 | 387.54 | 344.15 | 506.19 | 327.45 | 351.83 | Upgrade |
Other Operating Expenses | -131.8 | -73.74 | -77.68 | 61.92 | 18.3 | - | Upgrade |
Operating Expenses | 275.59 | 313.8 | 266.47 | 568.11 | 407.61 | 638.03 | Upgrade |
Operating Income | -256.27 | -437.2 | 161.96 | -743.42 | -646.72 | -864.97 | Upgrade |
Interest Expense | -595.44 | -617.33 | -480.6 | -285.99 | -2.87 | -3.96 | Upgrade |
Interest & Investment Income | 1.5 | 2.86 | 2.11 | 1.89 | 40.54 | 42.03 | Upgrade |
Earnings From Equity Investments | -81.98 | -92.83 | 1.74 | 25.05 | 45.84 | 48.07 | Upgrade |
Other Non Operating Income (Expenses) | 4.38 | 9.58 | 25.8 | -4.2 | -240.29 | -241.58 | Upgrade |
EBT Excluding Unusual Items | -927.81 | -1,135 | -289 | -1,007 | -803.5 | -1,020 | Upgrade |
Gain (Loss) on Sale of Assets | 31.39 | 31.39 | 80.78 | 7.88 | 13.54 | 5.72 | Upgrade |
Asset Writedown | - | - | - | -58.99 | -15.56 | -178.67 | Upgrade |
Legal Settlements | 45 | 45 | - | - | - | - | Upgrade |
Pretax Income | -608.59 | -1,059 | -208.22 | -1,058 | -805.53 | -1,193 | Upgrade |
Income Tax Expense | -1 | 76.03 | 45 | 99.51 | 31 | 55 | Upgrade |
Earnings From Continuing Operations | -607.59 | -1,135 | -253.22 | -1,157 | -836.53 | -1,248 | Upgrade |
Net Income | -607.59 | -1,135 | -253.22 | -1,157 | -836.53 | -1,248 | Upgrade |
Net Income to Common | -607.59 | -1,135 | -253.22 | -1,157 | -836.53 | -1,248 | Upgrade |
Shares Outstanding (Basic) | 523 | 523 | 523 | 523 | 427 | 392 | Upgrade |
Shares Outstanding (Diluted) | 523 | 523 | 523 | 523 | 427 | 392 | Upgrade |
Shares Change (YoY) | - | - | - | 22.48% | 8.86% | - | Upgrade |
EPS (Basic) | -1.16 | -2.17 | -0.48 | -2.21 | -1.96 | -3.18 | Upgrade |
EPS (Diluted) | -1.16 | -2.17 | -0.48 | -2.21 | -1.96 | -3.18 | Upgrade |
Free Cash Flow | -224.14 | -494.27 | -398.54 | -228.9 | 135.62 | -215.58 | Upgrade |
Free Cash Flow Per Share | -0.43 | -0.94 | -0.76 | -0.44 | 0.32 | -0.55 | Upgrade |
Gross Margin | 3.23% | -28.97% | 41.54% | -48.26% | -64.26% | -41.47% | Upgrade |
Operating Margin | -42.88% | -102.64% | 15.70% | -204.65% | -173.81% | -158.05% | Upgrade |
Profit Margin | -101.66% | -266.35% | -24.55% | -318.58% | -224.83% | -228.10% | Upgrade |
Free Cash Flow Margin | -37.50% | -116.03% | -38.64% | -63.01% | 36.45% | -39.39% | Upgrade |
EBITDA | -17.02 | -199.13 | 406.73 | -475.3 | -360.9 | -550.91 | Upgrade |
EBITDA Margin | -2.85% | -46.75% | 39.44% | -130.84% | -97.00% | -100.66% | Upgrade |
D&A For EBITDA | 239.25 | 238.07 | 244.77 | 268.12 | 285.82 | 314.06 | Upgrade |
EBIT | -256.27 | -437.2 | 161.96 | -743.42 | -646.72 | -864.97 | Upgrade |
EBIT Margin | -42.88% | -102.64% | 15.70% | -204.65% | -173.81% | -158.05% | Upgrade |
Advertising Expenses | - | 21.09 | 16.69 | 29.88 | 46.08 | 40.47 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.