Emaar The Economic City (TADAWUL:4220)
Saudi Arabia · Delayed Price · Currency is SAR 10.21
+0.03 (0.29%)
Jun 11, 2026, 3:19 PM AST
Emaar The Economic City Income Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,092 | 1,138 | 425.97 | 1,031 | 363.27 | 372.08 | |
Revenue Growth (YoY) | 96.67% | 167.21% | -58.70% | 183.91% | -2.37% | -32.01% |
Cost of Revenue | 663.25 | 656.81 | 549.37 | 602.92 | 538.57 | 611.18 |
Gross Profit | 428.61 | 481.41 | -123.4 | 428.43 | -175.3 | -239.1 |
Selling, General & Admin | 410.84 | 384.71 | 403.01 | 344.15 | 506.19 | 327.45 |
Amortization of Goodwill & Intangibles | - | - | - | - | - | 8.02 |
Other Operating Expenses | 112.69 | 54.97 | -133.12 | -77.68 | 61.92 | 18.3 |
Operating Expenses | 523.53 | 439.68 | 269.89 | 266.47 | 568.11 | 407.61 |
Operating Income | -94.92 | 41.73 | -393.29 | 161.96 | -743.42 | -646.72 |
Interest Expense | -461.48 | -542.27 | -617.33 | -480.6 | -285.99 | -2.87 |
Interest & Investment Income | 9.12 | 7.3 | 2.86 | 2.11 | 1.89 | 40.54 |
Earnings From Equity Investments | -86.4 | -84.81 | -92.83 | 1.74 | 25.05 | 45.84 |
Other Non Operating Income (Expenses) | -3.91 | -3.91 | 9.58 | 25.8 | -4.2 | -240.29 |
EBT Excluding Unusual Items | -637.58 | -581.96 | -1,091 | -289 | -1,007 | -803.5 |
Gain (Loss) on Sale of Assets | 9.43 | 9.43 | 31.39 | 80.78 | 7.88 | 13.54 |
Asset Writedown | 316.51 | 316.51 | 1.09 | - | -58.99 | -15.56 |
Other Unusual Items | 269.31 | 269.31 | - | - | - | - |
Pretax Income | -42.33 | 13.29 | -1,059 | -208.22 | -1,058 | -805.53 |
Income Tax Expense | 23.69 | 22.19 | 76.03 | 45 | 99.51 | 31 |
Earnings From Continuing Operations | -66.02 | -8.9 | -1,135 | -253.22 | -1,157 | -836.53 |
Net Income | -66.02 | -8.9 | -1,135 | -253.22 | -1,157 | -836.53 |
Net Income to Common | -66.02 | -8.9 | -1,135 | -253.22 | -1,157 | -836.53 |
Shares Outstanding (Basic) | 622 | 532 | 523 | 523 | 523 | 427 |
Shares Outstanding (Diluted) | 622 | 532 | 523 | 523 | 523 | 427 |
Shares Change (YoY) | 18.88% | 1.70% | - | - | 22.48% | 8.86% |
EPS (Basic) | -0.11 | -0.02 | -2.17 | -0.48 | -2.21 | -1.96 |
EPS (Diluted) | -0.11 | -0.02 | -2.17 | -0.48 | -2.21 | -1.96 |
Free Cash Flow | -192.1 | -187.11 | -494.27 | -398.54 | -228.9 | 135.62 |
Free Cash Flow Per Share | -0.31 | -0.35 | -0.94 | -0.76 | -0.44 | 0.32 |
Gross Margin | 39.26% | 42.30% | -28.97% | 41.54% | -48.26% | -64.26% |
Operating Margin | -8.69% | 3.67% | -92.33% | 15.70% | -204.65% | -173.81% |
Profit Margin | -6.05% | -0.78% | -266.35% | -24.55% | -318.58% | -224.83% |
Free Cash Flow Margin | -17.59% | -16.44% | -116.03% | -38.64% | -63.01% | 36.45% |
EBITDA | 164.68 | 295.11 | -155.22 | 406.73 | -475.3 | -360.9 |
EBITDA Margin | 15.08% | 25.93% | -36.44% | 39.44% | -130.84% | -97.00% |
D&A For EBITDA | 259.6 | 253.38 | 238.07 | 244.77 | 268.12 | 285.82 |
EBIT | -94.92 | 41.73 | -393.29 | 161.96 | -743.42 | -646.72 |
EBIT Margin | -8.69% | 3.67% | -92.33% | 15.70% | -204.65% | -173.81% |
Effective Tax Rate | - | 166.95% | - | - | - | - |
Advertising Expenses | - | 16.2 | 21.09 | 16.69 | 29.88 | 46.08 |