Emaar The Economic City Ratios and Metrics

Market cap in millions SAR. Fiscal year is January - December.

Millions SAR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	9,015	8,838	9,917	9,010	9,452	13,532
Market Cap Growth	28.57%	-10.88%	10.06%	-4.68%	-30.15%	72.86%
Enterprise Value	13,306	17,036	17,691	15,531	15,565	19,046
Last Close Price	10.21	10.01	18.95	17.22	18.06	25.86
Forward PE	-	22.44	22.44	22.44	22.44	22.44
PS Ratio	8.26	7.77	23.28	8.74	26.02	36.37
PB Ratio	0.98	0.95	1.88	1.41	1.42	1.74
P/TBV Ratio	0.98	0.95	1.88	1.41	1.42	1.74
P/FCF Ratio	-	-	-	-	-	99.78
P/OCF Ratio	-	-	-	-	-	94.69
PEG Ratio	-	1.37	1.37	1.37	1.37	1.37
EV/Sales Ratio	12.19	14.97	41.53	15.06	42.85	51.19
EV/EBITDA Ratio	146.93	57.73	-	38.19	-	-
EV/EBIT Ratio	-	408.26	-	95.90	-	-
EV/FCF Ratio	-	-	-	-	-	140.44
Debt / Equity Ratio	0.51	0.50	1.54	1.09	0.95	0.80
Debt / EBITDA Ratio	26.36	15.04	-	16.73	-	-
Debt / FCF Ratio	-	-	-	-	-	46.00
Net Debt / Equity Ratio	0.47	0.44	1.49	1.06	0.94	0.77
Net Debt / EBITDA Ratio	26.06	14.06	-50.61	16.74	-13.13	-16.62
Net Debt / FCF Ratio	-22.34	-22.18	-15.89	-17.09	-27.26	44.23
Asset Turnover	0.07	0.07	0.03	0.07	0.02	0.02
Inventory Turnover	0.81	0.80	0.66	0.73	0.65	1.24
Quick Ratio	0.57	0.59	0.10	0.11	0.07	0.21
Current Ratio	1.02	1.06	0.21	0.22	0.18	0.36
Return on Equity (ROE)	-0.92%	-0.12%	-19.44%	-3.88%	-16.04%	-12.28%
Return on Assets (ROA)	-0.39%	0.17%	-1.63%	0.67%	-2.94%	-2.47%
Return on Invested Capital (ROIC)	-0.70%	-0.21%	-2.99%	1.24%	-5.58%	-4.62%
Return on Capital Employed (ROCE)	-0.70%	0.30%	-7.10%	2.50%	-10.90%	-6.30%
Earnings Yield	-0.73%	-0.10%	-11.44%	-2.81%	-12.24%	-6.18%
FCF Yield	-2.13%	-2.12%	-4.98%	-4.42%	-2.42%	1.00%
Buyback Yield / Dilution	-18.88%	-1.70%	-	0.00%	-22.48%	-8.86%