Emaar The Economic City (TADAWUL: 4220)
Saudi Arabia
· Delayed Price · Currency is SAR 8.02
0.00 (0.00%)
Nov 21, 2024, 3:18 PM AST
Emaar The Economic City Cash Flow Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | -1,357 | -253.22 | -1,157 | -836.53 | -1,248 | -533.39 | Upgrade
|
| Depreciation & Amortization | 251.65 | 255.89 | 278.53 | 302.37 | 341.91 | 349.95 | Upgrade
|
| Other Amortization | 0.69 | 0.69 | 1.87 | 8.02 | 8.09 | 10.48 | Upgrade
|
| Loss (Gain) From Sale of Assets | -89.92 | -80.78 | -7.88 | -13.54 | -5.72 | -38.16 | Upgrade
|
| Asset Writedown & Restructuring Costs | 5 | 2.98 | 93.66 | 9.5 | 264.99 | 59.88 | Upgrade
|
| Loss (Gain) From Sale of Investments | 19.12 | 19.12 | 63.03 | 55.49 | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | 35.16 | -33.89 | -25.05 | -45.84 | -48.07 | -7.98 | Upgrade
|
| Provision & Write-off of Bad Debts | 34.35 | -6.77 | 0.41 | 38.7 | 137.62 | - | Upgrade
|
| Other Operating Activities | 639.88 | 233.93 | 154.37 | 36.94 | 75.16 | -82.51 | Upgrade
|
| Change in Accounts Receivable | 242.62 | 12.01 | 498.69 | 567.1 | 213.67 | -145.46 | Upgrade
|
| Change in Inventory | 70.72 | 131.45 | 48.89 | 20.66 | 110.35 | - | Upgrade
|
| Change in Accounts Payable | 28.11 | -292.01 | -205.69 | -12.58 | 88.83 | 151.96 | Upgrade
|
| Change in Unearned Revenue | -274.29 | -274.29 | -154.58 | - | - | - | Upgrade
|
| Change in Other Net Operating Assets | -91 | -59.87 | 183.61 | 12.61 | -10.06 | -18.8 | Upgrade
|
| Operating Cash Flow | -484.9 | -344.76 | -227.42 | 142.91 | -71.58 | -254.04 | Upgrade
|
| Capital Expenditures | -278.65 | -53.79 | -1.47 | -7.29 | -144 | -378.91 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 5 | - | - | - | 0.14 | Upgrade
|
| Sale (Purchase) of Intangibles | -0.82 | -0.07 | -1.71 | -2.8 | -3.46 | -4.38 | Upgrade
|
| Investment in Securities | - | - | - | 101.36 | -100.81 | 50 | Upgrade
|
| Other Investing Activities | 5.21 | 2.11 | 57.7 | -0.64 | 2.54 | 1.92 | Upgrade
|
| Investing Cash Flow | -229.3 | 42.98 | 75.56 | 118.13 | -244.87 | -391.28 | Upgrade
|
| Long-Term Debt Issued | - | 450 | 148.3 | 3.98 | 256.95 | 1,666 | Upgrade
|
| Total Debt Issued | 550 | 450 | 148.3 | 3.98 | 256.95 | 1,666 | Upgrade
|
| Long-Term Debt Repaid | - | -51.29 | -154.73 | -68.91 | -187 | -1,273 | Upgrade
|
| Total Debt Repaid | - | -51.29 | -154.73 | -68.91 | -187 | -1,273 | Upgrade
|
| Net Debt Issued (Repaid) | 550 | 398.71 | -6.43 | -64.93 | 69.95 | 393.11 | Upgrade
|
| Other Financing Activities | - | - | - | -18.78 | 17.01 | 53.97 | Upgrade
|
| Financing Cash Flow | 550 | 398.71 | -6.43 | -83.71 | 86.96 | 447.08 | Upgrade
|
| Net Cash Flow | -164.21 | 96.94 | -158.29 | 177.33 | -229.49 | -198.24 | Upgrade
|
| Free Cash Flow | -763.55 | -398.54 | -228.9 | 135.62 | -215.58 | -632.95 | Upgrade
|
| Free Cash Flow Margin | -220.57% | -38.64% | -63.01% | 36.45% | -39.39% | -66.85% | Upgrade
|
| Free Cash Flow Per Share | -0.67 | -0.35 | -0.20 | 0.15 | -0.25 | -0.74 | Upgrade
|
| Cash Interest Paid | 43.35 | 192.91 | 200.11 | 115.26 | 191.18 | 324.24 | Upgrade
|
| Levered Free Cash Flow | -833.01 | -509.59 | 226.51 | -110.99 | 397.19 | -174.59 | Upgrade
|
| Unlevered Free Cash Flow | -740.47 | -508.26 | 227.86 | -109.2 | 399.66 | -171.3 | Upgrade
|
| Change in Net Working Capital | 254.25 | 776.45 | -415.28 | 5.3 | -737.72 | -65.41 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.