Jabal Omar Development Company (TADAWUL:4250)
Saudi Arabia · Delayed Price · Currency is SAR 17.99
-0.01 (-0.06%)
Aug 13, 2026, 3:16 PM AST
TADAWUL:4250 Income Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,319 | 2,114 | 1,901 | 1,327 | 849.5 | 310.36 | |
Revenue Growth | 19.96% | 11.17% | 43.31% | 56.18% | 173.72% | 75.66% |
Cost of Revenue | 1,592 | 1,469 | 1,294 | 925.67 | 820.03 | 534.99 |
Gross Profit | 726.39 | 644.55 | 607.78 | 401.05 | 29.47 | -224.64 |
Selling, General & Admin | 121.46 | 120.43 | 175.65 | 151.21 | 157.17 | 241.75 |
Other Operating Expenses | 10.67 | 25.54 | -8.39 | -6.55 | -1.12 | -5.39 |
Operating Expenses | 173.26 | 158.21 | 216.55 | 96.87 | 205.12 | 236.37 |
Operating Income | 553.13 | 486.34 | 391.23 | 304.18 | -175.66 | -461 |
Interest Expense | -465.4 | -563.89 | -711.85 | -385.94 | -425.97 | -687.03 |
Interest & Investment Income | 56.31 | 48.52 | 24.39 | 14.54 | 5.11 | 1.82 |
Earnings From Equity Investments | 5.91 | 5.7 | 12.91 | 1.33 | 4.89 | 7.17 |
Other Non Operating Income (Expenses) | - | - | - | 22 | - | - |
EBT Excluding Unusual Items | 149.95 | -23.33 | -283.32 | -43.9 | -591.63 | -1,139 |
Gain (Loss) on Sale of Investments | -14.37 | 8.37 | -23.09 | -16.5 | -20.36 | 0.84 |
Gain (Loss) on Sale of Assets | 1,401 | 2,320 | 747.84 | 390.43 | - | 1,069 |
Asset Writedown | 258.05 | 52.09 | -302.26 | -71.17 | - | - |
Other Unusual Items | - | - | 84.62 | - | 259.62 | 1,227 |
Pretax Income | 1,795 | 2,357 | 223.79 | 258.86 | -352.37 | 1,157 |
Income Tax Expense | 31.32 | -35.65 | 23.71 | 221.38 | - | 211.21 |
Earnings From Continuing Operations | 1,764 | 2,393 | 200.07 | 37.48 | -352.37 | 945.99 |
Minority Interest in Earnings | 0.31 | 0.31 | 0.02 | - | -0.06 | 0.22 |
Net Income | 1,764 | 2,393 | 200.09 | 37.48 | -352.43 | 946.21 |
Net Income to Common | 1,764 | 2,393 | 200.09 | 37.48 | -352.43 | 946.21 |
Net Income Growth | 67.75% | 1095.88% | 433.86% | - | - | - |
Shares Outstanding (Basic) | 1,180 | 1,180 | 1,159 | 1,155 | 1,004 | 929 |
Shares Outstanding (Diluted) | 1,180 | 1,180 | 1,159 | 1,155 | 1,004 | 929 |
Shares Change | 0.74% | 1.85% | 0.35% | 14.94% | 8.08% | - |
EPS (Basic) | 1.49 | 2.03 | 0.17 | 0.03 | -0.35 | 1.02 |
EPS (Diluted) | 1.49 | 2.03 | 0.17 | 0.03 | -0.35 | 1.02 |
EPS Growth | 66.51% | 1074.15% | 432.00% | - | - | - |
Free Cash Flow | -344.95 | -531.14 | -678.6 | -1,130 | -1,381 | -1,279 |
Free Cash Flow Per Share | -0.29 | -0.45 | -0.59 | -0.98 | -1.38 | -1.38 |
Gross Margin | 31.33% | 30.49% | 31.96% | 30.23% | 3.47% | -72.38% |
Operating Margin | 23.86% | 23.01% | 20.58% | 22.93% | -20.68% | -148.54% |
Profit Margin | 76.08% | 113.20% | 10.52% | 2.83% | -41.49% | 304.88% |
Free Cash Flow Margin | -14.88% | -25.13% | -35.69% | -85.19% | -162.62% | -411.95% |
EBITDA | 1,051 | 945.91 | 780.82 | 588.15 | 91.02 | -188.17 |
EBITDA Margin | 45.32% | 44.75% | 41.07% | 44.33% | 10.71% | -60.63% |
D&A For EBITDA | 497.77 | 459.57 | 389.59 | 283.97 | 266.68 | 272.84 |
EBIT | 553.13 | 486.34 | 391.23 | 304.18 | -175.66 | -461 |
EBIT Margin | 23.86% | 23.01% | 20.58% | 22.93% | -20.68% | -148.54% |
Effective Tax Rate | 1.74% | - | 10.60% | 85.52% | - | 18.25% |